| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income (loss) | 286,793 | 158,366 | 81,405 | 317,356 |
| Depreciation and amortization | 461,156 | 308,328 | 155,421 | 507,611 |
| Deferred income taxes | 76,247 | 17,684 | 9,174 | 37,780 |
| Stock-based compensation expense | 70,901 | 48,237 | 19,400 | 44,206 |
| Amortization of debt issuance costs | 28,400 | 18,916 | 10,110 | 30,138 |
| Loss on debt financing transactions | 1,701 | 1,083 | 0 | 1,670 |
| Provision for credit losses | 9,254 | 4,749 | 1,396 | 4,352 |
| Change in derivatives fair value | -46,225 | -30,651 | -29,539 | -7,920 |
| Impairment of goodwill and intangible assets | - | - | - | 0 |
| Property charges and other | 45,875 | 66,963 | 17,683 | 110,398 |
| Receivables, net | 36,531 | 4,641 | 11,681 | -408 |
| Inventories, prepaid expenses and other | 12,494 | 11,246 | 18,861 | -1,968 |
| Customer deposits | 20,828 | 2,665 | -16,184 | -7,301 |
| Accounts payable and accrued expenses | -123,718 | -102,919 | -143,628 | -109,331 |
| Net cash provided by operating activities | 874,637 | 538,836 | 133,774 | 947,175 |
| Capital expenditures, net of construction payables and retention | 489,185 | 325,197 | 159,931 | 292,690 |
| Investments in unconsolidated affiliates | 236,117 | 130,642 | 61,484 | 454,980 |
| Purchase of investments | 475,000 | - | - | 0 |
| Proceeds from maturity of investments | 0 | 0 | - | 850,000 |
| Purchase of intangible and other assets | 536 | 450 | 300 | 2,615 |
| Proceeds from sale of assets and other | 1,107 | 253 | 204 | 26,797 |
| Net cash (used in) provided by investing activities | -1,199,731 | -456,036 | -221,511 | 126,512 |
| Proceeds from issuance of long-term debt | 1,752,812 | 752,812 | 0 | 1,283,794 |
| Repayments of long-term debt | 1,763,125 | 763,125 | 10,313 | 1,251,210 |
| Repurchase of common stock | 379,661 | 377,645 | 212,048 | 198,249 |
| Proceeds from exercise of stock options | 457 | 154 | 0 | 1,017 |
| Distribution to noncontrolling interest | 18,138 | 12,324 | 6,286 | 10,601 |
| Dividends paid | 148,861 | 88,290 | 26,793 | 112,045 |
| Finance lease payments | 19,210 | 12,694 | 6,348 | 14,498 |
| Payments for financing costs | 26,446 | 5,732 | 0 | 31,459 |
| Other | -9,142 | -9,142 | -5,163 | -4,486 |
| Net cash used in financing activities | -611,314 | -515,986 | -266,951 | -337,737 |
| Effect of exchange rate on cash, cash equivalents and restricted cash | -2,487 | -8,579 | -1,629 | 3,351 |
| (decrease) increase in cash, cash equivalents and restricted cash | -938,895 | -441,765 | -356,317 | 739,301 |
| Cash and cash equivalents at beginning of period | 2,521,793 | 2,521,793 | 2,521,793 | 2,969,412 |
| Cash and cash equivalents at end of period | 1,582,898 | 2,080,028 | 2,165,476 | 3,708,713 |
WYNN RESORTS LTD (WYNN)
WYNN RESORTS LTD (WYNN)