MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$226,973
Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from convertible bridge...
    • Stock issued for services
    • Amortization of debt discount
    • Others
Negative Cash Flow Breakdown
    • Gain on extinguishment of debt
    • Net income (loss)
    • Accrued liability, related party
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
---1,646,898
Net income (loss)
-419,393 -297,593 2,226,072 -
Depreciation and amortization
465 465 465 1,599
Stock issued for services
----442,626
Loss on extinguishment of debt
----4,835
Stock issued for services
162,000 35,000 59,500 -
Gain on extinguishment of debt
2,743,546 --0
Change in fair value of convertible bridge loans
---0
Gain on extinguishment of debt
-0 2,743,546 -
Amortization of debt discount
47,319 46,637 44,031 51,006
Amortization of right of use asset
1,082 1,057 1,031 24,869
Prepaids and deposits
-9,156 8,835 -2,279 -3,650
Accounts payable and accrued liabilities
30,428 29,651 85,900 -53,179
Accrued liability, related party
-28,000 5,000 23,000 -20,000
Shares to be issued
-1,750 0 --68,200
Taxes payable
-24,199 -15,928 124,585 -
Lease liabilities
-1,081 -1,057 -1,031 -28,813
Net cash used in operating activities
-223,973 -205,603 -177,714 -1,288,505
Cash issued for notes receivable
---0
Cash repayments for notes receivable
---0
Purchase of property and equipment
3,000 --1,762
Net cash used in financing activities
-3,000 0 0 -1,762
Proceeds from convertible bridge loans
175,000 230,000 185,000 682,000
Net cash provided by financing activities
175,000 230,000 185,000 682,000
Net change in cash
-51,973 24,397 7,286 -608,267
Cash at beginning of period
76,533 52,136 44,850 653,117
Cash at end of period
24,560 76,533 52,136 44,850
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds fromconvertible bridge loans$175,000 Net cash provided byfinancing activities$175,000 Net change in cash-$51,973 Canceled cashflow$175,000 something is missing$2,743,546 Stock issued forservices$162,000 Amortization of debt discount$47,319 Accounts payable andaccrued liabilities$30,428 Prepaids and deposits-$9,156 Amortization of right of useasset$1,082 Depreciation andamortization$465 Net cash used inoperating activities-$223,973 Canceled cashflow$2,993,996 Net cash used infinancing activities-$3,000 Gain onextinguishment of debt$2,743,546 Net income (loss)-$419,393 Accrued liability,related party-$28,000 Taxes payable-$24,199 Shares to be issued-$1,750 Lease liabilities-$1,081 Purchase of property andequipment$3,000

XERIANT, INC. (XERI)

XERIANT, INC. (XERI)