For the year ending 2025-12-31, XPON has $8,071,362 in assets. $1,535,602 in debts. $2,969,096 in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 2,969,096 | |||
| Accounts receivable, net | 718,964 | |||
| Inventory | 2,858,780 | |||
| Prepaid/in-transit inventory | 318,440 | |||
| Prepaid expenses and other current assets | 179,645 | |||
| Total current assets | 7,044,925 | |||
| Property and equipment | 807,083 | |||
| Accumulated depreciation | 478,861 | |||
| Property and equipment, net | 328,222 | |||
| Operating leases right-of-use asset | 666,199 | |||
| Deposits | 32,016 | |||
| Total other assets | 698,215 | |||
| Total assets | 8,071,362 | |||
| Accounts payable | 403,792 | |||
| Customer deposits | 2,978 | |||
| Accrued expenses and other current liabilities | 221,863 | |||
| Current portion of operating lease liability | 337,246 | |||
| Current portion of long-term debt | 31,058 | |||
| Total current liabilities | 996,937 | |||
| Long-term debt, net of current portion and discount | 166,187 | |||
| Operating lease liability, net of current portion | 372,478 | |||
| Total liabilities | 1,535,602 | |||
| Common stock, par value .001 200,000,000 shares authorized 9,781,739 and 2,096,082 issued and outstanding as of december 31, 2025 and 2024, respectively | 9,782 | |||
| Additional paid-in capital | 47,336,405 | |||
| Accumulated deficit | -40,810,427 | |||
| Total stockholders equity | 6,535,760 | |||
| Total liabilities and stockholders equity | 8,071,362 | |||
Expion360 Inc. (XPON)
Expion360 Inc. (XPON)