| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | 20 | 10 |
| Depreciation and amortization | 199 | 132 |
| Share-based compensation | 295 | 196 |
| Amortization of right of use assets | 6 | 4 |
| Amortization of contract cost assets | 16 | 10 |
| Amortization of debt issuance costs | 1 | 1 |
| Impairment costs | 2 | 0 |
| Accretion of bond discount | 7 | 5 |
| Other adjustments to reconcile net income (loss) to net cash provided by operating activities | -6 | -5 |
| Accounts receivable | 53 | 47 |
| Mortgage loans held for sale | 132 | 91 |
| Prepaid expenses and other assets | 67 | 46 |
| Other long-term liabilities | - | -1 |
| Contract cost assets | 18 | 13 |
| Lease liabilities | -9 | -6 |
| Accounts payable | 8 | 26 |
| Accrued expenses and other current liabilities | 32 | 18 |
| Accrued compensation and benefits | 2 | 0 |
| Deferred revenue | 7 | 8 |
| Net cash provided by operating activities | 296 | 191 |
| Proceeds from maturities of investments | 338 | 272 |
| Proceeds from sales of investments | 61 | 50 |
| Purchases of investments | 127 | 109 |
| Purchases of property and equipment | 105 | 73 |
| Purchases of intangible assets | 123 | 115 |
| Net cash provided by investing activities | 44 | 25 |
| Net borrowings on repurchase agreements | 127 | 85 |
| Repurchases of class a common stock and class c capital stock | 438 | 400 |
| Settlement of convertible senior notes | 419 | 419 |
| Proceeds from settlement of capped call transactions | 38 | - |
| Proceeds from exercise of stock options | 176 | 55 |
| Payment of contingent consideration for acquisition | 30 | 30 |
| Net cash used in financing activities | -546 | -709 |
| Net decrease in cash, cash equivalents and restricted cash during period | -206 | -493 |
| Cash and cash equivalents at beginning of period | 1,085 | - |
| Cash and cash equivalents at end of period | 879 | - |
ZILLOW GROUP, INC. (Z)
ZILLOW GROUP, INC. (Z)