For the year ending 2025-12-31, ZBIO had -$209,191K decrease in cash & cash equivalents over the period. -$172,351K in free cash flow.
| Cash Flow | 2025-12-31 |
|---|---|
| Net loss | -377,737 |
| Acquired in-process research and development | 171,672 |
| Depreciation expense | 56 |
| Loss on disposal of property and equipment | -107 |
| Net amortization of premiums and accretion of discounts on investments | -1,931 |
| Non-cash interest expense on royalty obligation | 7,327 |
| Stock-based compensation expense | 26,347 |
| Non-cash lease expense | 875 |
| Prepaid expenses and other assets | 3,156 |
| Accounts payable | -10,043 |
| Accrued expenses | 15,052 |
| Operating lease liabilities | -902 |
| Net cash used in operating activities | -172,333 |
| Purchases of property and equipment | 18 |
| Purchases of investments | 417,755 |
| Proceeds from sales and maturities of investments | 200,887 |
| Product candidate license acquisitions | 35,000 |
| Net cash used in investing activities | -251,886 |
| Payment of agent fees and offering costs-Private Placement And At Offering | 12,665 |
| Proceeds from royalty obligation | 75,000 |
| Proceeds from exercise of stock options | 4,096 |
| Proceeds from issuance of common stock under employee stock purchase plan | 276 |
| Proceeds from issuance of common stock-Private Placement | 120,000 |
| Proceeds from issuance of common stock-At Market Offering | 28,573 |
| Net cash provided by financing activities | 215,280 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | -252 |
| Net (decrease) increase in cash, cash equivalents and restricted cash | -209,191 |
| Cash, cash equivalents and restricted cash at beginning of period | 319,832 |
| Cash, cash equivalents and restricted cash at end of period | 110,641 |
Zenas BioPharma, Inc. (ZBIO)
Zenas BioPharma, Inc. (ZBIO)