For the quarter ending 2025-10-31, ZDGE had -$113K decrease in cash & cash equivalents over the period. $808K in free cash flow.
| Cash Flow | 2025-10-31 | 2025-07-31 |
|---|---|---|
| Net income (loss) | 788 | -2,392 |
| Depreciation | 14 | 63 |
| Amortization of intangible assets | 112 | 447 |
| Amortization of capitalized software and technology development costs | 90 | 639 |
| Loss on disposal of property and equipment | - | -21 |
| Stock-based compensation | 104 | 1,445 |
| Impairment charge of capitalized software and technology development costs | - | 827 |
| Impairment charge of rou asset | - | 140 |
| Deferred income taxes | - | -479 |
| Trade accounts receivable | 158 | -242 |
| Prepaid expenses and other current assets | -33 | 78 |
| Other assets | 19 | 94 |
| Trade accounts payable and accrued expenses | -513 | 378 |
| Deferred revenues | 374 | 2,263 |
| Net cash provided by operating activities | 825 | 3,422 |
| Capitalized software and technology development costs | 168 | 466 |
| Purchase of property and equipment | 17 | 83 |
| Net cash used in investing activities | -185 | -549 |
| Purchase of treasury stock in connection with share buyback program and stock awards vesting | 789 | 4,433 |
| Proceeds from exercise of stock options | - | 62 |
| Net cash used in financing activities | -789 | -4,371 |
| Effect of exchange rate changes on cash and cash equivalents | 36 | 109 |
| Net (decrease) increase in cash and cash equivalents | -113 | -1,389 |
| Cash and cash equivalents at beginning of period | 18,609 | 19,998 |
| Cash and cash equivalents at end of period | 18,496 | 18,609 |
Zedge, Inc. (ZDGE)
Zedge, Inc. (ZDGE)