MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$1,371K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Inventories
    • Accounts receivable, net
    • Equity-based compensation
    • Others
Negative Cash Flow Breakdown
    • Accounts payable
    • Net loss
    • Accrued expenses and other curre...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-2,363 -1,296 -9,870 -
Non-cash lease expense
137 138 412 -
Sublease impairment loss
-0 --
Depreciation and amortization
168 178 202 488
Loss on disposal of property, equipment and software, net
0 0 1 -8
Amortization of debt issuance cost
19 19 19 38
Equity-based compensation
894 1,100 950 1,713
Accrued expenses and other current liabilities
---772
Non-cashlease expense
---275
Accounts receivable, net
-2,034 -1,502 -512 2,325
Net loss
----7,022
Inventories
-5,161 6,265 -1,612 -2,878
Prepaid expenses and other assets
405 -434 -10 -90
Accounts payable
-3,095 3,581 -573 -1,000
Accrued expenses and other current liabilities
-731 264 1,124 -
Operating lease liabilities
-178 -162 -256 -227
Other non-current liabilities
-0 0 -
Net cash provided by (used in) operating activities
1,641 -507 116 -4,312
Purchases of property, equipment and software
270 81 181 45
Net cash used in investing activities
-270 -81 -181 -45
Proceeds from revolving line of credit
-0 0 0
Repayment of revolving line of credit
-0 0 0
Proceeds from exercise of stock options
1 0 0 59
Financing costs paid
132 87 207 54
Net cash used in financing activities
-131 -87 -207 5
Net change from operating, investing, and financing activities
1,240 -675 -272 -4,352
Cash and cash equivalents at beginning of period
25,354 26,029 30,653 -
Cash and cash equivalents at end of period
26,594 25,354 26,029 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Inventories-$5,161K Accounts receivable, net-$2,034K Equity-based compensation$894K Depreciation andamortization$168K Non-cash lease expense$137K Amortization of debt issuancecost$19K Net cash provided by(used in) operating...$1,641K Canceled cashflow$6,772K Net change fromoperating, investing, and...$1,240K Canceled cashflow$401K Accounts payable-$3,095K Net loss-$2,363K Accrued expenses andother current...-$731K Prepaid expenses andother assets$405K Operating leaseliabilities-$178K Proceeds from exercise ofstock options$1K Net cash used ininvesting activities-$270K Net cash used infinancing activities-$131K Canceled cashflow$1K Purchases of property,equipment and software$270K Financing costs paid$132K

Zevia PBC (ZVIA)

Zevia PBC (ZVIA)