| Balance Sheets | 2025-06-30 | 2025-03-31 | ||
|---|---|---|---|---|
| Inventory, net | 12,211 | 13,531 | ||
| Prepaid expenses and other | 5,501 | 4,978 | ||
| Cash and cash equivalents | 17,543 | 23,852 | ||
| Accounts receivable, net | 10,345 | 14,053 | ||
| Total current assets | 45,600 | 56,414 | ||
| Property and equipment, net | 2,862 | 3,037 | ||
| Operating lease asset | 8,873 | 9,118 | ||
| Intangible assets, net of accumulated amortization | 6,797 | 7,023 | ||
| Goodwill | 20,401 | 20,401 | ||
| Finance lease asset | 994 | 1,068 | ||
| Deposits | 408 | 408 | ||
| Deferred income taxes | - | 8,290 | ||
| Total assets | 85,935 | 105,759 | ||
| Operating lease liability | 4,217 | 4,081 | ||
| Finance lease liability | 290 | 291 | ||
| Accrued payroll and related taxes | 2,929 | 3,779 | ||
| Current portion of convertible senior notes, less issuance costs | 59,074 | - | ||
| Accounts payable and accrued expenses | 7,349 | 8,166 | ||
| Total current liabilities | 73,859 | 16,317 | ||
| Operating lease liability | 8,171 | 9,103 | ||
| Finance lease liability | 708 | 747 | ||
| Convertible senior notes, less issuance costs | - | 58,818 | ||
| Deferred tax liabilities, net | 1,936 | - | ||
| Total liabilities | 84,674 | 84,985 | ||
| Treasury stock of 11,556,758 and 9,856,758 shares at june 30, 2025 and december 31, 2024, respectively, at cost | 92,123 | 92,123 | ||
| Retained (deficit) earnings | -655 | 19,378 | ||
| Common stock, 0.001 par value 100,000,000 shares authorized 42,308,325 issued and 30,287,397 outstanding as of june 30, 2025,42,233,415 issued and 31,878,512 outstanding as of december 31, 2024 | 30 | 30 | ||
| Additional paid-in capital | 94,009 | 93,489 | ||
| Total stockholders' equity | 1,261 | 20,774 | ||
| Total liabilities and stockholders' equity | 85,935 | 105,759 | ||
ZYNEX INC (ZYXI)
ZYNEX INC (ZYXI)