Convertible notes at fair value, including related party amount of 1,755 and 34,600 at june 30, 2026 and december 31, 2025, respectively
1,755
1,542
34,600
17,051
Operating lease liability
757
825
893
957
Derivative liability
-
-
14,879
-
Warrant liabilities
11,367
16,308
3,276
2,338
Contingent consideration liability
27
38
42
32
Other liabilities
23
-
-
-
Total liabilities
21,271
25,382
60,587
28,606
Class a common stock, 0.0001 par value 1,040,000,000 and 500,000,000 shares authorized at june 30, 2026 and december 31, 2025, and 26,307,211 and 12,105,902 shares issued and outstanding at june 30, 2026 and december 31, 2025, respectively
10
10
9
9
Additional paid-in capital
468,396
465,850
415,783
413,801
Accumulated deficit
-483,767
-482,612
-470,819
-433,682
Total stockholders' deficit
-15,361
-16,752
-55,027
-19,872
Total liabilities and stockholders' deficit
5,910
8,630
5,560
8,734
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Time Plot
Show the time plot by selecting a row from the table.