| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Prepaid expenses | - | 1,283 | ||
| Cash | 4,325 | 5,918 | ||
| Other receivables | 184 | 197 | ||
| Prepaid expenses | 841 | - | ||
| Inventory | 80 | 133 | ||
| Total current assets | 5,430 | 7,531 | ||
| Prepaid expenses | 669 | - | ||
| Equipment, net | 235 | 135 | ||
| Intangible assets, net | 898 | 1,097 | ||
| Prepaid expenses | - | 1,000 | ||
| Goodwill | 5,175 | 5,175 | ||
| Total non current assets | 6,977 | 7,407 | ||
| Total assets | 12,407 | 14,938 | ||
| Contingent consideration payable | - | 478 | ||
| Accrued liabilities-Related Party | - | 532 | ||
| Trade payables | 1,345 | 1,502 | ||
| Convertible promissory note, net of unamortized discount | - | 0 | ||
| Accrued liabilities | 658 | - | ||
| Deferred revenue | 238 | 283 | ||
| Contingent consideration payable | 478 | - | ||
| Deemed dividend liability | - | 0 | ||
| Derivative liability | 0 | 0 | ||
| Total current liabilities | 2,719 | 2,795 | ||
| Deferred revenue | 31 | 43 | ||
| Total liabilities | 2,750 | 2,838 | ||
| Common shares, 0.0001 par value 100,000,000 shares authorized 13,477,012 and 8,122,060 issued and outstanding at september 30, 2025 and december 31, 2024, respectively | 1 | 1 | ||
| Additional paid-in capital | 118,552 | 118,356 | ||
| Accumulated deficit | -108,896 | -106,257 | ||
| Total shareholders equity (deficit) | 9,657 | 12,100 | ||
| Total liabilities and shareholders equity | 12,407 | 14,938 | ||
FIREFLY NEUROSCIENCE, INC. (AIFF)
FIREFLY NEUROSCIENCE, INC. (AIFF)