| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Loss (gain) on sale of marketable investments | - | 18 |
| Net loss | -9,783 | -6,499 |
| Depreciation of property and equipment | 28 | 19 |
| Abandonment and expiration of patents and trademark rights | 697 | 615 |
| Amortization of patent, trademark rights | 139 | 94 |
| Non-cash lease expense | -140 | -81 |
| Equity-based compensation | 60 | 60 |
| Gain on sale of marketable securities | 17 | - |
| Amortization of financial obligation | 252 | 183 |
| Change in fair value of warrants | -670 | - |
| Loss on issuance of warrants | -3,977 | 0 |
| Non-cash gain on settlement of liability | -3,041 | - |
| Prepaid expenses and other current assets | -33 | -9 |
| Lease liability | -134 | -78 |
| Funds receivable from new jersey net operating loss | - | 0 |
| Other assets | -750 | -761 |
| Accounts payable | -1,656 | 914 |
| Accrued expenses | 254 | -33 |
| Net cash used in operating activities | -8,971 | -3,892 |
| Proceeds from sale of marketable securities | 2,322 | 2,026 |
| Purchase of marketable securities | 91 | 91 |
| (purchase) abandonment of patent and trademark rights | 283 | 283 |
| Net cash provided by investing activities | 1,948 | 1,652 |
| Proceeds from issuance of common stock and warrants | 7,314 | - |
| Proceeds from sale of stock, net of issuance costs | 367 | 765 |
| Proceeds from note payable, net of issuance costs | 250 | 250 |
| Repayment of debt with cash | 660 | - |
| Proceeds from issuance of equity warrants | - | 0 |
| Proceeds from equity line of credit | 398 | - |
| Net cash provided by financing activities | 7,669 | 1,015 |
| Net increase (decrease) in cash and cash equivalents | 646 | -1,225 |
| Cash and cash equivalents at beginning of period | 1,701 | - |
| Cash and cash equivalents at end of period | 2,347 | - |
AIM ImmunoTech Inc. (AIMI)
AIM ImmunoTech Inc. (AIMI)