For the year ending 2025-12-31, AISPW had $342,600 increase in cash & cash equivalents over the period.
| Cash Flow | 2025-12-31 |
|---|---|
| Net income (loss) | 29,321,363 |
| Depreciation and amortization | 0 |
| Stock-based compensation | 1,629,992 |
| Amortization of operating lease right of use asset | 378,448 |
| Issuance of common stock for services | 0 |
| Noncash interest expense | 0 |
| (gain) loss from change in fair value of warrant liability | 20,852,612 |
| (gain) loss from change in fair value of earnout liability | 15,401,751 |
| Loss from change in fair value of convertible note | 0 |
| Loss on note conversion | 0 |
| Accounts receivable | 5,235,918 |
| Prepaid expenses and other | 276,308 |
| Other assets | -5,432 |
| Operating lease liability | -384,298 |
| Payroll and income tax receivable | 0 |
| Accounts payable - trade and accrued expenses | 366,649 |
| Deferred revenue | 2,444,179 |
| Net cash used in operating activities | -8,004,824 |
| Issuance of common stock and warrants for offering, net | 0 |
| Proceeds from warrant exercise, net | 9,498,136 |
| Repayment of advances from founders | 1,300,000 |
| Advances from founders | 0 |
| Proceeds from stock option exercises | 149,288 |
| Net cash provided by financing activities | 8,347,424 |
| Net increase in cash and cash equivalents | 342,600 |
| Effect of exchange rate changes on cash | -7,409 |
| Cash and cash equivalents at beginning of period | 11,414,830 |
| Cash and cash equivalents at end of period | 11,750,021 |
Airship AI Holdings, Inc. (AISPW)
Airship AI Holdings, Inc. (AISPW)