MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, AISPW had $342,600 increase in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
$342,600
Unit: Dollar
Positive Cash Flow Breakdown
    • Net income (loss)
    • Proceeds from warrant exercise, ...
    • Deferred revenue
    • Others
Negative Cash Flow Breakdown
    • (gain) loss from change in fair ...
    • (gain) loss from change in fair ...
    • Accounts receivable
    • Others

Cash Flow
2025-12-31
Net income (loss)
29,321,363
Depreciation and amortization
0
Stock-based compensation
1,629,992
Amortization of operating lease right of use asset
378,448
Issuance of common stock for services
0
Noncash interest expense
0
(gain) loss from change in fair value of warrant liability
20,852,612
(gain) loss from change in fair value of earnout liability
15,401,751
Loss from change in fair value of convertible note
0
Loss on note conversion
0
Accounts receivable
5,235,918
Prepaid expenses and other
276,308
Other assets
-5,432
Operating lease liability
-384,298
Payroll and income tax receivable
0
Accounts payable - trade and accrued expenses
366,649
Deferred revenue
2,444,179
Net cash used in operating activities
-8,004,824
Issuance of common stock and warrants for offering, net
0
Proceeds from warrant exercise, net
9,498,136
Repayment of advances from founders
1,300,000
Advances from founders
0
Proceeds from stock option exercises
149,288
Net cash provided by financing activities
8,347,424
Net increase in cash and cash equivalents
342,600
Effect of exchange rate changes on cash
-7,409
Cash and cash equivalents at beginning of period
11,414,830
Cash and cash equivalents at end of period
11,750,021
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from warrantexercise, net$9,498,136 Proceeds from stockoption exercises$149,288 Net cash provided byfinancing activities$8,347,424 Canceled cashflow$1,300,000 Net increase in cashand cash...$342,600 Canceled cashflow$8,004,824 Repayment of advances fromfounders$1,300,000 Net income (loss)$29,321,363 Deferred revenue$2,444,179 Stock-based compensation$1,629,992 Amortization of operatinglease right of use...$378,448 Accounts payable - tradeand accrued...$366,649 Other assets-$5,432 Net cash used inoperating activities-$8,004,824 Canceled cashflow$34,146,063 (gain) loss from changein fair value of...$20,852,612 (gain) loss from changein fair value of...$15,401,751 Accounts receivable$5,235,918 Operating lease liability-$384,298 Prepaid expenses andother$276,308

Airship AI Holdings, Inc. (AISPW)

Airship AI Holdings, Inc. (AISPW)