| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 5,755,661 | |||
| Accounts receivable, net of allowance for credit losses of 0 | 1,247,321 | |||
| Prepaid expenses and other | 31,431 | |||
| Total current assets | 7,034,413 | |||
| Other assets | 160,528 | |||
| Operating lease right of use asset | 908,029 | |||
| Total assets | 8,102,970 | |||
| Accounts payable - trade | 339,468 | |||
| Advances from founders | 0 | |||
| Accrued expenses | 45,819 | |||
| Current portion of operating lease liability | 427,498 | |||
| Deferred revenue- current portion | 4,652,485 | |||
| Total current liabilities | 5,465,270 | |||
| Operating lease liability, net of current portion | 539,375 | |||
| Warrant liability | 27,822,380 | |||
| Earnout liability | 11,607,790 | |||
| Deferred revenue- non-current | 2,749,263 | |||
| Total liabilities | 48,184,078 | |||
| Preferred stock - no par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of september 30, 2025 and december 31, 2024 | 0 | |||
| Common stock - 0.0001 par value, 200,000,000 shares authorized, 32,013,300 and 30,588,413 shares issued and outstanding as of september 30, 2025 and december 31, 2024 | 3,198 | |||
| Additional paid in capital | 28,507,356 | |||
| Accumulated deficit | -68,580,783 | |||
| Accumulated other comprehensive loss | -10,879 | |||
| Total stockholders' deficit | -40,081,108 | |||
| Total liabilities and stockholders' deficit | 8,102,970 | |||
Airship AI Holdings, Inc. (AISPW)
Airship AI Holdings, Inc. (AISPW)