Short term convertible and non-convertible promissory notes, net of debt issuance costs
9,105
Convertible notes measured at fair value
1,601
Derivative liability - warrants
591
Other payables
5,229
Total current liabilities
25,942
Total liabilities
25,942
Preferred stock, 0.0001 par value, 1,000,000 authorized as of june 30, 2025 and december 31, 2024. 60,000 issued and outstanding as of june 30, 2025 and 0 as at december 31, 2024
60
Additional paid in capital
43,367
Foreign currency translation reserve
-2,485
Accumulated deficit
-62,078
Total shareholders deficit
-21,136
Total liabilities and shareholder deficit
4,806
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Time Plot
Show the time plot by selecting a row from the table.