MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$47,300K
Free Cash flow
$80,300K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net earnings
    • Proceeds from revolving facility
    • Depreciation and amortization
    • Changes in assets and liabilitie...
Negative Cash Flow Breakdown
    • Repayments of revolving facility
    • Acquisition of businesses, net o...
    • Dividends paid to ordinary share...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net earnings
138,100 147,500 188,400 159,700
Depreciation and amortization
35,600 34,600 36,700 31,900
Impairment of intangible assets
NaN 0 NaN NaN
Share-based compensation
NaN 29,800 NaN NaN
Unrealized (gain) loss on investments, net
NaN 900 NaN NaN
Deferred income taxes
NaN 10,200 NaN NaN
Other items
NaN 7,300 NaN NaN
Accounts and notes receivable
NaN -23,700 NaN NaN
Inventories
NaN 38,900 NaN NaN
Accounts payable
NaN -34,400 NaN NaN
Other assets and liabilities
NaN 30,400 NaN NaN
Changes in assets and liabilities and other non-cash items
-29,900 NaN 69,300 33,000
Net cash provided by operating activities
101,300 240,100 229,500 209,700
Capital expenditures
21,000 39,600 19,700 17,700
Acquisition of businesses, net of cash acquired
75,700 -1,800 546,600 36,900
Other investing activities, net
200 -1,600 400 0
Net cash used in investing activities
-96,900 -36,200 -566,700 -54,600
Debt repayments
0 432,800 -207,300 -6,300
Proceeds from revolving facility
131,000 261,900 224,000 76,000
Repayments of revolving facility
81,000 371,300 NaN NaN
Proceeds from issuance of senior notes
NaN 0 0 0
Net proceeds (repayments) from debt
50,000 -108,800 16,700 69,700
Debt financing costs
NaN 1,400 0 0
Dividends paid to ordinary shareholders
47,400 43,900 43,600 44,200
Proceeds from stock options exercised
NaN 23,600 NaN NaN
Repurchase of ordinary shares
40,600 0 0 40,000
Other financing activities, net
-10,700 -21,000 10,900 6,600
Net cash used in financing activities
-48,700 -151,500 -16,000 -7,900
Effect of exchange rate changes on cash and cash equivalents
-3,000 1,100 -900 15,100
Net decrease in cash and cash equivalents
-47,300 53,500 -354,100 162,300
Cash and cash equivalents - beginning of period
356,200 302,700 656,800 494,500
Cash and cash equivalents - end of period
308,900 356,200 302,700 656,800
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net earnings$138,100K (-6.82%↓ Y/Y)Depreciation andamortization$35,600K (18.67%↑ Y/Y)Changes in assets andliabilities and other...-$29,900K (41.49%↑ Y/Y)Net cash provided byoperating activities$101,300K (-3.06%↓ Y/Y)Canceled cashflow$102,300K Proceeds from revolvingfacility$131,000K Net decrease in cashand cash...-$47,300K (-408.60%↓ Y/Y)Canceled cashflow$101,300K Net proceeds(repayments) from debt$50,000K (1712.90%↑ Y/Y)something is missing-$102,300K Canceled cashflow$81,000K Net cash used ininvesting activities-$96,900K (-246.07%↓ Y/Y)Net cash used infinancing activities-$48,700K (46.66%↑ Y/Y)Effect of exchange ratechanges on cash and cash...-$3,000K (-154.55%↓ Y/Y)Canceled cashflow$50,000K Repayments of revolvingfacility$81,000K Acquisition of businesses,net of cash acquired$75,700K (620.95%↑ Y/Y)Capital expenditures$21,000K (-0.47%↓ Y/Y)Other investingactivities, net$200K (105.56%↑ Y/Y)Dividends paid to ordinaryshareholders$47,400K (8.72%↑ Y/Y)Repurchase of ordinaryshares$40,600K (1.50%↑ Y/Y)Other financingactivities, net-$10,700K (-132.61%↓ Y/Y)

ALLE_BIG

Allegion plc (ALLE)

ALLE_BIG

Allegion plc (ALLE)