MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$4,201,852
Net Income
-$1,930,884
Net Profit Margin
-45.95%
EPS
-$0.01
Unit: Dollar
Revenue Breakdown
Commissions
Stock locate fees
Clearing fees
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Total revenues
4,201,852
5,057,094
4,250,590
2,835,834.5*
Compensation, payroll taxes and benefits
2,329,261
2,790,561
3,123,630
2,304,907.25*
Data processing and clearing costs
999,545
967,778
584,250
526,026.75*
Stock locate expense
256,119
-
-
-
Regulatory, professional fees and related expenses
1,540,079
1,508,774
250,573
1,034,407.75*
Communications
156,889
190,253
218,869
106,981*
Occupancy and equipment
59,822
45,950
36,751
53,518.5*
Transfer fees
41,417
40,339
48,160
52,605.75*
Bank charges
57,916
58,486
58,718
55,984.5*
Bad debt
14,561
-1,847
40
99,706.5*
Intangible assets amortization
348,060
355,795
355,795
379,569.5*
Other
-176,213
-382,967
-295,631
-119,494*
Stock compensation expense
1,154,829
1,173,360
155,411
-
Total expenses
7,134,711
7,512,416
5,127,828
4,733,201.5*
Loss from operations
-2,932,859
-2,455,322
-877,238
-1,897,367*
Change in fair value of convertible note derivative
0
435,027
-52,873
997,596.25*
Change in fair value of long-term and short-term note derivative
0
-
103,185
-3,248,911.5*
Change in fair value of contingent guarantee
0
-
-
209,943.75*
Change in fair value of merger financing
0
-
63,696
-
Change in fair value of subscription agreement
-
-
-1,798,624
-5,069.5*
Change in fair value of winston & strawn agreement
0
-921
-
-
Change in fair value of stock payable
0
-
-
-58,198.25*
Change in fair value of tau agreement
0
-
-334,549
89,358.75*
Interest income
432,618
493,359
486,357
312,488.5*
Change in fair value of warrant liability derivative
-250,662
-1,849,662
61,531
276,890*
Change in fair value, wdco sellers convertible notes
-
-
-
-12,337*
Change in fair value of secured convertible note
-717,577
1,796,432
-
-
Change in fair value of earnout liability
172,000
10,624,000
116,000
-232,250*
Change in fair value of debenture derivative
236,484
606,886
-837,888
-
Loss on settlement on winston & strawn agreement
570,300
-
-
-
Interest expense
432,620
2,777,916
1,434,210
1,748,674*
Total other income/(expense)
806,421
9,435,507
283,909
-3,955,838.5*
Net income/(gain) before income taxes
-2,126,438
6,980,185
-593,329
-5,853,205.5*
Income tax (expense) benefit
-195,554
196,014
-153,035
164,309*
Net income/(gain)
-1,930,884
6,784,171
-440,294
-6,017,514.5
Basic EPS
-0.01
0.05
-0.01
-
Diluted EPS
-0.01
0.05
-0.01
-
Basic Average Shares
148,000,149
142,676,614
59,947,249
-
Diluted Average Shares
148,000,149
162,927,062
59,947,249
-
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net income/(gain)
-$1,930,884
(33.48%↑ Y/Y)
Income tax (expense)
benefit
-$195,554
(35.72%↑ Y/Y)
Change in fair value of
secured convertible...
-$717,577
Interest income
$432,618
(-16.13%↓ Y/Y)
Change in fair value of
warrant liability...
-$250,662
(-307.38%↓ Y/Y)
Change in fair value of
debenture derivative
$236,484
Change in fair value of
earnout liability
$172,000
(-7.53%↓ Y/Y)
Net income/(gain)
before income taxes
-$2,126,438
(33.69%↑ Y/Y)
Total other
income/(expense)
$806,421
(137.77%↑ Y/Y)
Commissions
$1,412,339
(-6.22%↓ Y/Y)
Stock locate fees
$1,360,178
(23059.85%↑ Y/Y)
Clearing fees
$661,950
(0.46%↑ Y/Y)
Vetting fees
$430,525
(16.14%↑ Y/Y)
Net gain/(loss) on
firm trading...
$336,860
(21960.25%↑ Y/Y)
Loss on settlement on
winston & strawn...
$570,300
Interest expense
$432,620
(-84.35%↓ Y/Y)
Loss from operations
-$2,932,859
(-173.54%↓ Y/Y)
Total revenues
$4,201,852
(65.23%↑ Y/Y)
Total expenses
$7,134,711
(97.35%↑ Y/Y)
Compensation, payroll taxes
and benefits
$2,329,261
(50.35%↑ Y/Y)
Regulatory, professional
fees and related...
$1,540,079
(82.18%↑ Y/Y)
Stock compensation
expense
$1,154,829
Data processing and
clearing costs
$999,545
(129.62%↑ Y/Y)
Intangible assets
amortization
$348,060
(0.00%↑ Y/Y)
Stock locate expense
$256,119
Other
-$176,213
(-158.04%↓ Y/Y)
Communications
$156,889
(-25.16%↓ Y/Y)
Occupancy and equipment
$59,822
(16.81%↑ Y/Y)
Bank charges
$57,916
(1.73%↑ Y/Y)
Transfer fees
$41,417
(-19.21%↓ Y/Y)
Bad debt
$14,561
Buy us a coffee
AtlasClear Holdings, Inc. (ATCH)
AtlasClear Holdings, Inc. (ATCH)