MyFinsight

HomeCompareAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Privacy Policy
  • Contact

Follow Us

  • Thread
  • X.com
  • Instagram

© 2026 MyFinsight. All rights reserved.

Recent SEC Filings
10/2NIKE, Inc.(NKE)10/2DARDEN RESTAURANTS INC(DRI)9/30CONAGRA BRANDS INC.(CAG)9/29Carnival Corp Ltd.(CCL)9/29URANIUM ENERGY CORP(UEC)9/29COPART INC(CPRT)9/24BLACKBERRY Ltd(BB)9/24PAYCHEX INC(PAYX)9/23GENERAL MILLS INC(GIS)9/22ADOBE INC.(ADBE)9/18KROGER CO(KR)10/2NIKE, Inc.(NKE)10/2DARDEN RESTAURANTS INC(DRI)9/30CONAGRA BRANDS INC.(CAG)9/29Carnival Corp Ltd.(CCL)9/29URANIUM ENERGY CORP(UEC)9/29COPART INC(CPRT)9/24BLACKBERRY Ltd(BB)9/24PAYCHEX INC(PAYX)9/23GENERAL MILLS INC(GIS)9/22ADOBE INC.(ADBE)9/18KROGER CO(KR)

AtlasClear Holdings, Inc. (ATCH)

AtlasClear Holdings, Inc. (ATCH)

||
||

Cash Flow Overview

Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from secured convertibl...
    • Proceeds from equity spa
    • Proceeds from convertible notes,...
    • Others
Negative Cash Flow Breakdown
    • Change in fair value, earnout li...
    • Accounts payable and accrued exp...
    • Payment on convertible notes
    • Others
Cash Flow
2026-06-30
2025-06-30
Change in fair value, subscription agreement
-
-64,298
Change in fair value, contingent guarantee
0
839,775
Change in fair value, stock payable
0
-232,793
Fee on sellers notes
0
16,340
Other non-cash (gain) loss
0
-693,552
Depreciation expense
0
16,080
Net income (loss)
-
5,750,293
Change in fair value of warrant liability derivative
-1,704,499
-184,594
Change in fair value, convertible note derivative
382,154
3,990,385
Change in fair value, long-term and short-term note derivative
103,185
12,369,120
Change in fair value of debenture derivative
99,693
-
Change in fair value of secured convertible note
306,137
-
Change in fair value, wdco sellers convertible notes
-63,696
-49,348
Change in fair value, earnout liability
11,106,000
-929,000
Change in fair value, subscription agreement
1,799,545
-
Change in fair value of tau agreement
-334,549
357,435
Loss on settlement on winston & strawn agreement
570,300
-
Interest expense on convertible notes
4,033,880
7,276,092
Transaction costs attributed to warrant liability
865,659
-
Stock based compensation
3,647,695
83,745
Consulting expense paid with stock
601,831
-
Amortization of intangibles
1,411,577
1,362,446
Bad debt expense
54,543
398,826
Amortization of right of use asset
172,747
-
Net lease payments
-
2,432
Deferred tax liability
-302,287
-
Receivables from brokers & dealers
-321,532
2,846,319
Receivables from customers
588,657
-104,143
Receivables from others
-4,215
-18,981
Advances and prepaid expenses
-565,036
-3,222
Cash deposits with clearing organization & other b/ds
747,500
750,000
Other assets
365,833
255,231
Payables to customers
-380,045
3,772,375
Payables to officers & directors
-151,788
-487,491
Payable to brokers & dealers
-497,620
492,745
Accounts payable and accrued expenses
-2,343,217
1,862,062
Commissions and payroll taxes payable
528,626
-121,828
Lease liability
-163,525
-
Trading deposits
-99,995
50
Deferred tax liability
-
315,549
Net income (loss)
1,962,875
-
Net cash provided by (used in) operating activities
-6,187,135
822,027
Cash paid for purchase of pacsquare
0
125,000
Cash paid for extension of bankcorp agreement
-
20,000
Cash paid for bank acquisition deposit
65,000
-
Net cash provided by (used in) investing activities
-65,000
-145,000
Proceeds from stock issuance
0
1,870,381
Repayment on subordinated debt
0
20,000
Proceeds from equity spa
5,850,000
-
Transaction cost paid for equity spa
1,228,500
-
Proceeds from secured convertible note
10,000,000
-
Transaction cost paid for secured convertible note
25,000
-
Proceeds from convertible notes, net of transaction cost
4,700,000
-
Payment on convertible notes
1,850,000
-
Proceeds from debenture, net of transaction cost
490,000
-
Proceeds from third party advances
200,000
-
Payment on winston & strawn settlement agreement
1,000,000
-
Repayment of promissory note
651,103
226,075
Net cash provided by (used in) financing activities
16,485,397
1,624,306
Net change in cash
10,233,262
2,301,333
Cash beginning
29,609,219
27,307,886
Cash ending
39,842,481
29,609,219
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

ATCH Cash Flow Sankey DiagramSankey diagram visualizing ATCH cash flow for the periodProceeds from securedconvertible note$10,000,000 Proceeds from equity spa$5,850,000 Proceeds fromconvertible notes, net of...$4,700,000 Proceeds from debenture,net of transaction...$490,000 Proceeds from third partyadvances$200,000 Net cash provided by(used in) financing...$16,485,397 (914.92%↑ Y/Y)Canceled cashflow$4,754,603 Net change in cash$10,233,262 (344.67%↑ Y/Y)Canceled cashflow$6,252,135 Payment on convertiblenotes$1,850,000 Transaction cost paid forequity spa$1,228,500 Payment on winston &strawn settlement...$1,000,000 Repayment of promissorynote$651,103 (188.00%↑ Y/Y)Transaction cost paid forsecured convertible...$25,000 Interest expense onconvertible notes$4,033,880 (-44.56%↓ Y/Y)Stock basedcompensation$3,647,695 (4255.72%↑ Y/Y)Net income (loss)$1,962,875 (-65.86%↓ Y/Y)Amortization of intangibles$1,411,577 (3.61%↑ Y/Y)Transaction costsattributed to warrant...$865,659 Consulting expense paidwith stock$601,831 Loss on settlement onwinston & strawn...$570,300 Advances and prepaidexpenses-$565,036 (-17436.81%↓ Y/Y)Commissions and payrolltaxes payable$528,626 (533.91%↑ Y/Y)Receivables from brokers &dealers-$321,532 (-111.30%↓ Y/Y)Change in fair value ofsecured convertible...$306,137 Amortization of right of useasset$172,747 Bad debt expense$54,543 (-86.32%↓ Y/Y)Receivables from others-$4,215 (77.79%↑ Y/Y)Net cash provided by(used in) operating...-$6,187,135 (-852.67%↓ Y/Y)Net cash provided by(used in) investing...-$65,000 (55.17%↑ Y/Y)Canceled cashflow$15,046,653 Change in fair value,earnout liability$11,106,000 (1295.48%↑ Y/Y)Cash paid for bankacquisition deposit$65,000 Accounts payable andaccrued expenses-$2,343,217 (-225.84%↓ Y/Y)Change in fair value,subscription agreement$1,799,545 (2898.76%↑ Y/Y)Change in fair value ofwarrant liability...-$1,704,499 (-823.38%↓ Y/Y)Cash deposits withclearing organization &...$747,500 (-0.33%↓ Y/Y)Receivables from customers$588,657 (665.24%↑ Y/Y)Payable to brokers &dealers-$497,620 (-200.99%↓ Y/Y)Change in fair value,convertible note derivative$382,154 (-90.42%↓ Y/Y)Payables to customers-$380,045 (-110.07%↓ Y/Y)Other assets$365,833 (43.33%↑ Y/Y)Change in fair value oftau agreement-$334,549 (-193.60%↓ Y/Y)Deferred tax liability-$302,287 (-195.80%↓ Y/Y)Lease liability-$163,525 Payables to officers &directors-$151,788 (68.86%↑ Y/Y)Change in fair value,long-term and short-term...$103,185 (-99.17%↓ Y/Y)Trading deposits-$99,995 (-200090.00%↓ Y/Y)Change in fair value ofdebenture derivative$99,693 Change in fair value,wdco sellers...-$63,696 (-29.08%↓ Y/Y)