Intellectual property, net of accumulated amortization
1,751,757
1,927,370
2,089,483
2,262,444
Deposits
1,792
1,792
1,792
1,792
Total assets
4,606,740
5,453,464
6,392,467
5,290,421
Bank overdraft
420
-
-
-
Accounts payable and accrued liabilities
5,858,053
5,563,149
5,504,072
6,422,710
Deferred revenue
1,266,793
1,433,112
1,362,867
1,252,791
Interest payable
2,950,985
2,694,280
2,592,472
2,094,900
Notes payable, net of unamortized discount
3,451,978
2,990,455
2,566,177
3,060,082
Convertible notes payable, net of unamortized discount
6,008,678
6,023,875
6,027,102
4,004,053
Due to a related party
152,346
127,678
141,958
73,142
Finance lease liability
10,341
10,341
10,341
10,341
Total current liabilities
19,699,594
18,842,890
18,204,989
16,918,019
Notes payable, net of unamortized discount - non-current
531,773
1,041,135
1,553,452
1,038,322
Deferred revenues - non-current
506,279
679,319
948,862
812,965
Total liabilities
20,737,646
20,563,344
20,707,303
18,769,306
Preferred stock 443,443,443 authorized 0.001 par value series a preferred stock, 443,443,443 shares designated 0.001 par value 443,429,935 and 443,429,935 shares issued and outstanding, respectively
149
149
149
149
Common stock 4,443,443,443 authorized 0.001 par value 1,313,420,344 and 729,044,931 shares issued and outstanding, respectively
1,374,741
1,374,741
790,366
558,882
Additional paid in capital
48,763,952
48,840,497
49,206,410
49,303,171
Accumulated deficit
-66,269,748
-65,325,267
-64,311,761
-63,341,087
Total stockholders deficit
-16,130,906
-15,109,880
-14,314,836
-13,478,885
Total liabilities and stockholders deficit
4,606,740
5,453,464
6,392,467
5,290,421
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Time Plot
Show the time plot by selecting a row from the table.