| Cash Flow | 2025-08-31 | 2025-05-31 |
|---|---|---|
| Net loss | -7,605 | -2,841 |
| Depreciation and amortization | 99 | 44 |
| Loss on debt extinguishment related party | - | 0 |
| Change in fair value of derivative liability | 4,751 | 1,570 |
| Inventory write-down | - | 0 |
| Inventory | -33 | -33 |
| Prepaid and other current assets | -105 | -47 |
| Accounts receivable | - | 0 |
| Operating lease right-of-use asset | -127 | -63 |
| Accounts payable and accrued expenses | 65 | -32 |
| Accrued interest | 1,042 | 437 |
| Customer advances | 10 | - |
| Operating lease liability | -137 | -67 |
| Cash used in operating activities | -1,510 | -746 |
| Purchase of property and equipment | 5 | 0 |
| Cash used in investing activities | -5 | 0 |
| Proceeds from issuance of common stock | 1,697 | 848 |
| Principal payments of convertible notes payable | -20 | -20 |
| Principal payments of notes payable | 161 | 84 |
| Cash provided by financing activities | 1,516 | 744 |
| Net increase (decrease) in cash and cash equivalents | 1 | -2 |
| Cash and cash equivalents at beginning of period | 23 | - |
| Cash and cash equivalents at end of period | 24 | - |
AURA SYSTEMS INC (AUSI)
AURA SYSTEMS INC (AUSI)