| Income Statement | 2025-08-31 | 2025-05-31 | 2024-11-30 | 2024-08-31 |
|---|---|---|---|---|
| Net revenue | - | 185 | - | 3 |
| Cost of goods sold | - | 25 | - | -18 |
| Gross profit | - | 160 | - | 21 |
| Engineering, research and development | 336 | 353 | 196 | 239 |
| Selling, general & administration | 578 | 484 | 673 | 2,255 |
| Total operating expenses | 914 | 837 | 869 | 2,494 |
| Loss from operations | -914 | -677 | -869 | -2,473 |
| Other income | - | 0 | - | - |
| Interest expense, net (including 485, 272, 1,095 and 543 to related parties, respectively) | 669 | 594 | - | - |
| Loss on debt extinguishment related party | - | 0 | - | - |
| Change in fair value of derivative warrant liability | 3,181 | 1,570 | -808 | 3,628 |
| Interest expense, operating and nonoperating | - | - | 479 | 289 |
| Net loss | -4,764 | -2,841 | -540 | -6,390 |
| Basic and diluted loss per share (in dollars per share) | -0.04 | -0.02 | 0 | -0.06 |
| Basic and diluted weighted-average shares outstanding (in shares) | 123,419,176 | 119,994,325 | 112,991,402 | 111,377,205 |
| Diluted loss per share (in dollars per share) | -0.04 | -0.02 | 0 | -0.06 |
| Diluted weighted-average shares outstanding (in shares) | 123,419,176 | 119,994,325 | 112,991,402 | 111,377,205 |
AURA SYSTEMS INC (AUSI)
AURA SYSTEMS INC (AUSI)