Financial insights of AUSI

MyFinsight

Income Statement	2025-11-30	2025-08-31	2025-05-31	2025-02-28
Net revenue	80	NaN	185	41*
Cost of goods sold	NaN	NaN	25	83*
Gross profit	80	NaN	160	-42*
Engineering, research and development	459	336	353	597*
Selling, general & administration	466	578	484	-837*
Total operating expenses	925	914	837	-241*
Gain from operations	-845	-914	-677	199*
Other income	NaN	NaN	0	1*
Interest expense, net (including 386, 261, 1,481 and 814 to related parties, respectively)	359	669	594	453*
Loss on debt extinguishment related party	NaN	NaN	0	-4,831*
Gain on debt settlement	NaN	NaN	NaN	45*
Change in fair value of derivative liability	-6,705	3,181	1,570	5,704*
Net income (loss)	5,501	-4,764	-2,841	-10,743

Basic EPS	0.04	-0.04	-0.02	-0.089
Diluted EPS	0.04	-0.04	-0.02	-0.089
Basic Average Shares	128,093,313	123,419,176	119,994,325	120,159,076
Diluted Average Shares	128,093,313	123,419,176	119,994,325	120,159,076

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.