| Cash Flow | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-09-28 |
|---|---|---|---|---|
| Net income | 521,600 | 355,300 | 166,300 | 530,900 |
| Depreciation | 154,600 | 100,300 | 48,800 | 147,500 |
| Amortization | 88,100 | 58,400 | 29,100 | 86,500 |
| Provision for credit losses and sales returns | 39,200 | 25,300 | 11,900 | 38,200 |
| Stock-based compensation | 22,700 | 14,700 | 7,900 | 24,200 |
| Deferred taxes and other non-cash taxes | -14,700 | -12,000 | -14,800 | -3,000 |
| Other non-cash expense and loss (income and gain), net | -31,700 | -20,800 | -20,500 | -59,700 |
| Changes in assets and liabilities and other adjustments | 338,600 | 370,300 | 286,000 | 296,400 |
| Net cash provided by operating activities | 504,600 | 192,500 | -16,300 | 587,600 |
| Purchases of property, plant and equipment | 101,900 | 66,000 | 36,000 | 139,300 |
| Purchases of software and other deferred charges | 22,900 | 15,200 | 7,600 | 22,100 |
| Proceeds from company-owned life insurance policies | - | - | - | 0 |
| Purchases of argentine blue chip swap securities | 0 | 0 | 0 | 34,200 |
| Proceeds from sales of argentine blue chip swap securities | 0 | 0 | 0 | 24,000 |
| Proceeds from sales of property, plant and equipment | 20,200 | 15,700 | 0 | 400 |
| Proceeds from insurance and sales (purchases) of investments, net | 4,500 | 8,800 | 6,800 | 3,600 |
| Proceeds from settlement of net investment hedges | 6,200 | 6,200 | 6,200 | - |
| Payments for acquisitions, net of cash acquired, and venture investments | 10,700 | 10,700 | 2,600 | 1,900 |
| Net cash used in investing activities | -104,600 | -61,200 | -33,200 | -169,500 |
| Net increase (decrease) in borrowings with maturities of three months or less | 482,000 | 816,200 | 796,500 | 208,200 |
| Additional long-term borrowings | 576,800 | - | - | 0 |
| Repayments of long-term debt and finance leases | 558,300 | 551,600 | 525,000 | 305,200 |
| Dividends paid | 216,000 | 142,900 | 69,400 | 207,100 |
| Share repurchases | 453,600 | 360,000 | 261,600 | 107,500 |
| Net (tax withholding) proceeds related to stock-based compensation | 12,700 | 12,600 | 11,900 | 8,200 |
| Payments for settlement of fair value hedges | 13,500 | 13,500 | 13,500 | - |
| Other | -300 | 15,900 | - | 0 |
| Net cash used in financing activities | -195,600 | -248,500 | -84,900 | -419,800 |
| Effect of foreign currency translation on cash balances | 2,800 | 4,000 | 1,200 | -600 |
| Increase (decrease) in cash and cash equivalents | 207,200 | -113,200 | -133,200 | -2,300 |
| Cash and cash equivalents at beginning of period | 329,100 | 329,100 | 329,100 | 215,000 |
| Cash and cash equivalents at end of period | 536,300 | 215,900 | 195,900 | 212,700 |
Avery Dennison Corp (AVY)
Avery Dennison Corp (AVY)