| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 1,401,878 | 1,045,730 | ||
| Accounts receivable | 0 | 0 | ||
| Tax credits receivable | 10,366 | 78,407 | ||
| Income tax receivable | 5,642 | - | ||
| Deferred offering costs | 0 | 0 | ||
| Prepaid expenses | 812,159 | 675,553 | ||
| Total current assets | 2,230,045 | 1,799,690 | ||
| Property and equipment, net | 579,830 | 601,504 | ||
| Financing lease right-of-use asset | 12,912 | 16,782 | ||
| Operating lease right-of-use asset | 478,667 | 552,032 | ||
| Intangible assets, net | 270,992 | 258,665 | ||
| Deferred patent costs | 680,594 | 644,505 | ||
| Deferred issuance costs | 0 | 35,435 | ||
| Other assets | 47,239 | 47,409 | ||
| Total assets | 4,300,279 | 3,956,022 | ||
| Accounts payable | 718,476 | 635,842 | ||
| Income tax payable | 0 | 0 | ||
| Current financing lease liability | 14,271 | 16,854 | ||
| Current operating lease liability | 270,467 | 286,499 | ||
| Insurance premium financing liability | 295,560 | - | ||
| Accrued expenses | 507,329 | 513,166 | ||
| Total current liabilities | 1,806,103 | 1,452,361 | ||
| Long-term financing lease liability | 0 | 1,479 | ||
| Long-term operating lease liability | 214,949 | 273,027 | ||
| Warrant liability | 51 | 184 | ||
| Total liabilities | 2,021,103 | 1,727,051 | ||
| Common stock 0.0001 par value, 200,000,000 and 100,000,000 shares authorized at september30, 2025 and december31, 2024, respectively, 5,604,938 and 1,145,038 shares issued and outstanding at september30, 2025 and december31, 2024, respectively | 561 | 1,798 | ||
| Additional paid-in capital | 68,566,307 | 65,750,337 | ||
| Accumulated deficit | -66,287,692 | -63,523,164 | ||
| Total stockholders' equity | 2,279,176 | 2,228,971 | ||
| Total liabilities and stockholders' equity | 4,300,279 | 3,956,022 | ||
Azitra, Inc. (AZTR)
Azitra, Inc. (AZTR)