MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$40,709K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings under revolving credi...
    • Accounts payable
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Repurchase of common stock
    • Receivables
    • Inventories, net
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income (loss)
-47,414 31,480 122,384 185,031
Depreciation and amortization
148,360 151,342 147,535 147,524
Deferred income taxes
51,054 -17,068 56,243 -21,729
Stock-based compensation expense
13,628 6,712 16,402 16,160
Other non-cash adjustments
-1,919 -8,617 -35,802 -7,295
Receivables
157,768 -172,339 -44,098 64,537
Inventories, net
88,382 -94,903 -134,085 -52,034
Contract assets
17,600 -15,515 -15,523 2,057
Other current assets
2,141 5,583 -9,706 -1,576
Other assets and liabilities
-550 -18,048 577 4,982
Accounts payable
211,270 -244,442 -49,357 -16,271
Accrued liabilities
-37,744 -20,586 50,164 50,762
Contract liabilities
11,722 -16,483 1,432 -3,534
Net cash provided by operating activities
87,454 194,794 547,724 341,040
Cash used for acquisitions
12,407 218,813 18,989 60,731
Purchases of property, plant and equipment
46,745 88,071 85,818 88,739
Proceeds from sale of property, plant and equipment
1,969 2,342 2,976 2,719
Cash used for equity investments
664 664 664 666
Net cash used in investing activities
-57,847 -305,206 -102,495 -147,417
Borrowings under revolving credit facility
240,000 0 235,000 2,681,000
Repayments under revolving credit facility
40,000 0 468,000 3,223,000
Proceeds from long-term debt and other loans
-0 0 750,000
Repayments of long-term debt and other loans
679 696 701 696
Payments of loan costs
-0 396 19,465
Payment of acquisition-related deferred and contingent consideration
900 1,169 1,303 1,800
Tax withholdings on and exercises of equity awards
11,372 2,132 686 6,403
Repurchase of common stock
300,067 0 1 401,610
Net cash (used in) provided by financing activities
-113,018 -3,997 -236,087 -221,974
Net change in cash and cash equivalents
-83,411 -114,409 209,142 -28,351
Cash and cash equivalents at beginning of period
181,753 296,162 87,020 115,371
Cash and cash equivalents at end of period
98,342 181,753 296,162 87,020
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Accounts payable$211,270K (47.85%↑ Y/Y)Depreciation andamortization$148,360K (2.30%↑ Y/Y)Deferred income taxes$51,054K (579.92%↑ Y/Y)Stock-based compensationexpense$13,628K (-4.28%↓ Y/Y)Contract liabilities$11,722K (1.48%↑ Y/Y)Other non-cashadjustments-$1,919K (-103.94%↓ Y/Y)Other assets andliabilities-$550K (-103.39%↓ Y/Y)Net cash provided byoperating activities$87,454K (-33.91%↓ Y/Y)Canceled cashflow$351,049K Net change in cashand cash...-$83,411K (-118.05%↓ Y/Y)Canceled cashflow$87,454K Borrowings under revolvingcredit facility$240,000K (-78.98%↓ Y/Y)Proceeds from sale ofproperty, plant and...$1,969K (-84.51%↓ Y/Y)Receivables$157,768K (615.60%↑ Y/Y)Inventories, net$88,382K (7.13%↑ Y/Y)Net income (loss)-$47,414K (-149.23%↓ Y/Y)Accrued liabilities-$37,744K (77.30%↑ Y/Y)Contract assets$17,600K (62.20%↑ Y/Y)Other current assets$2,141K (-85.74%↓ Y/Y)Net cash (used in)provided by financing...-$113,018K (-115.24%↓ Y/Y)Canceled cashflow$240,000K Net cash used ininvesting activities-$57,847K (93.66%↑ Y/Y)Canceled cashflow$1,969K Repurchase of common stock$300,067K (2330.28%↑ Y/Y)Repayments under revolvingcredit facility$40,000K (-89.10%↓ Y/Y)Tax withholdings onand exercises of...$11,372K (-43.43%↓ Y/Y)Payment ofacquisition-related deferred and...$900K (179.50%↑ Y/Y)Repayments of long-termdebt and other loans$679K (-9.95%↓ Y/Y)Purchases of property,plant and equipment$46,745K (-53.24%↓ Y/Y)Cash used foracquisitions$12,407K (-98.50%↓ Y/Y)Cash used for equityinvestments$664K

BFS_logo-svg

Builders FirstSource, Inc. (BLDR)

BFS_logo-svg

Builders FirstSource, Inc. (BLDR)