| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 11,812 | 7,608 | ||
| Accounts receivable trade, net of allowances for credit losses of 1,041 and 394 | 19,680 | 21,439 | ||
| Inventories, net of reserves | 26,066 | 28,190 | ||
| Prepaid expenses and other current assets | 12,372 | 8,960 | ||
| Total current assets | 69,930 | 66,197 | ||
| Property and equipment, net of accumulated depreciation | 1,940 | 2,085 | ||
| Operating lease right of use asset | 7,389 | 7,844 | ||
| Intangible assets, net of accumulated amortization | 19,577 | 22,326 | ||
| Other assets | 754 | 749 | ||
| Total assets | 99,590 | 99,201 | ||
| Accounts payable and accrued expenses | 15,681 | 11,720 | ||
| Short-term debt | 36,694 | 39,034 | ||
| Operating lease liabilities, current | 1,811 | 1,904 | ||
| Deferred revenues, current | 9,346 | 9,496 | ||
| Derivative liabilities | 286 | 52 | ||
| Other short-term liabilities | 4,589 | 4,532 | ||
| Total current liabilities | 68,407 | 66,738 | ||
| Deferred revenues, non-current | 15,130 | 15,349 | ||
| Deferred tax liabilities, net | 877 | 870 | ||
| Operating lease liabilities, non-current | 5,975 | 6,489 | ||
| Other long-term liabilities | 155 | 1,875 | ||
| Total liabilities | 90,544 | 91,321 | ||
| Series BPreferred Stock | 16,146 | 16,146 | ||
| Series CPreferred Stock | 12,363 | 12,363 | ||
| Total mezzanine equity | 28,509 | 28,509 | ||
| Additional paid-in capital | 126,210 | 118,994 | ||
| Accumulated deficit | -146,756 | -140,572 | ||
| Accumulated other comprehensive income | 1,083 | 949 | ||
| Total stockholders deficit | -19,463 | -20,629 | ||
| Total liabilities and stockholders (deficit) equity | 99,590 | 99,201 | ||
Boxlight Corp (BOXL)
Boxlight Corp (BOXL)