For the quarter ending 2026-03-31, BOXL has $90,668K in assets. $92,679K in debts. $6,888K in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 6,888 | 9,370 | 11,812 | 7,608 |
| Accounts receivable trade, net of allowances for credit losses of 915 and 1,055 | 13,814 | 15,358 | 19,680 | 21,439 |
| Inventories, net of reserves | 36,616 | 38,126 | 26,066 | 28,190 |
| Prepaid expenses and other current assets | 8,170 | 6,624 | 12,372 | 8,960 |
| Total current assets | 65,488 | 69,478 | 69,930 | 66,197 |
| Property and equipment, net of accumulated depreciation | 1,680 | 1,770 | 1,940 | 2,085 |
| Operating lease right of use asset | 6,636 | 7,009 | 7,389 | 7,844 |
| Intangible assets, net of accumulated amortization | 14,515 | 17,080 | 19,577 | 22,326 |
| Deferred tax assets, net | 1,466 | 1,472 | - | - |
| Other assets | 883 | 734 | 754 | 749 |
| Total assets | 90,668 | 97,543 | 99,590 | 99,201 |
| Accounts payable and accrued expenses-Nonrelated Party | 20,180 | 22,786 | - | - |
| Accounts payable and accrued expenses | - | - | 15,681 | 11,720 |
| Accounts payable and accrued expenses-Related Party | 3,090 | 3,699 | - | - |
| Short-term debt | 1,274 | 1,274 | 36,694 | 39,034 |
| Operating lease liabilities, current | 1,638 | 1,741 | 1,811 | 1,904 |
| Derivative liabilities | - | - | 286 | 52 |
| Deferred revenues, current | 8,982 | 9,273 | 9,346 | 9,496 |
| Derivative liabilities-Nonrelated Party | 2 | 5 | - | - |
| Derivative liabilities-Related Party | 511 | 476 | - | - |
| Other short-term liabilities | 4,550 | 3,598 | 4,589 | 4,532 |
| Deferred tax liabilities, net | - | 0 | 877 | 870 |
| Total current liabilities | 40,227 | 42,852 | 68,407 | 66,738 |
| Deferred revenues, non-current | 14,173 | 14,849 | 15,130 | 15,349 |
| Long-term debt | 32,866 | 32,877 | - | - |
| Operating lease liabilities, non-current | 5,354 | 5,650 | 5,975 | 6,489 |
| Other long-term liabilities | 59 | 60 | 155 | 1,875 |
| Total liabilities | 92,679 | 96,288 | 90,544 | 91,321 |
| Total mezzanine equity-Series BPreferred Stock | - | 0 | 16,146 | 16,146 |
| Total mezzanine equity-Series CPreferred Stock | - | 0 | 12,363 | 12,363 |
| Total mezzanine equity | - | 0 | 28,509 | 28,509 |
| Preferred stock, value, issued-Series APreferred Stock | 0 | 0 | - | - |
| Preferred stock, value, issued-Series BPreferred Stock | 0 | 0 | - | - |
| Additional paid-in capital | 158,520 | 155,123 | 126,210 | 118,994 |
| Accumulated deficit | -162,945 | -156,420 | -146,756 | -140,572 |
| Accumulated other comprehensive income | 2,414 | 2,552 | 1,083 | 949 |
| Total stockholders (deficit) equity | -2,011 | 1,255 | -19,463 | -20,629 |
| Total liabilities and stockholders equity | 90,668 | 97,543 | 99,590 | 99,201 |
Boxlight Corp (BOXL)
Boxlight Corp (BOXL)