Boxlight Corp (BOXL)
2025-06-30 | 2024-09-30 | 2024-06-30 | ||
|---|---|---|---|---|
| Revenues, net | 30,852 | 36,289 | 38,514 | |
| Cost of revenues | 20,062 | 24,037 | 23,986 | |
| Gross profit | 10,790 | 12,252 | 14,528 | |
| Research and development | 1,128 | 1,022 | 985 | |
| General and administrative | 13,574 | 12,089 | 12,321 | |
| Total operating expense | 14,702 | 13,111 | 13,306 | |
| Income (loss) from operations | -3,912 | -859 | 1,222 | |
| Other income (expense), net | 2,331 | 330 | -229 | |
| Interest expense, net | -2,571 | -2,550 | -2,566 | |
| Change in fair value of common warrants | 251 | - | - | |
| Change in fair value of derivative liabilities | -42 | 6 | 4 | |
| Loss on warrant issuance | - | - | - | |
| Total other expense | -533 | -2,214 | -2,791 | |
| Loss before income taxes | -4,445 | -3,073 | -1,569 | |
| Income tax benefit (expense) | 274 | -12 | -91 | |
| Net loss | -4,719 | -3,061 | -1,478 | |
| Fixed dividends - series b preferred | 317 | 317 | 317 | |
| Net loss attributable to common stockholders - basic | -5,036 | -3,378 | -1,795 | |
| Net loss attributable to common stockholders - diluted | -5,036 | -3,378 | -1,795 | |
| Net loss per share of class a common stock basic (in dollars per share) | -1.53 | -0.34 | -0.18 | |
| Net loss per share of class a common stock - diluted (in dollars per share) | -1.53 | -0.34 | -0.18 | |
| Weighted average number of shares of class a common stock outstanding basic (in shares) | 3,296,000 | 9,823,000 | 9,787,000 | |
| Weighted average number of shares of class a common stock outstanding diluted (in shares) | 3,296,000 | 9,823,000 | 9,787,000 | |