| Balance Sheets | 2025-06-30 | |||
|---|---|---|---|---|
| Property, plant and equipment, net | 44,778,821 | |||
| Inventories, net | 7,001,994 | |||
| Prepaid expenses and other current assets | 402,200 | |||
| Cash | 206,579 | |||
| Accounts receivable, net of allowance for credit losses of 280,000 and 247,653 as of june 30, 2025 and december 31, 2024, respectively | 2,319,901 | |||
| Total current assets | 9,930,674 | |||
| Other non-current assets | 254,685 | |||
| Right - of-use asset, net | 42,090 | |||
| Intangible assets | 351,009 | |||
| Goodwill | 1,917,356 | |||
| Total assets | 57,274,635 | |||
| Notes payable, current portion, net of capitalized loan costs | 5,956,085 | |||
| Due to related parties-Related Party | 18,854,580 | |||
| Operating lease payable, current portion | 44,008 | |||
| Line of credit | 0 | |||
| Finance leases payable, current portion | 578,082 | |||
| Convertible notes payable, current portion | 0 | |||
| Accounts payable and accrued expenses | 13,990,784 | |||
| Total current liabilities | 39,423,539 | |||
| Due to related parties, net of current portion-Related Party | 0 | |||
| Operating lease payable, net of current portion | 0 | |||
| Notes payable, net of current portion | 14,132,682 | |||
| Line of credit | 7,600,000 | |||
| Finance leases payable, net of current portion | 829,247 | |||
| Deferred tax liability | 1,459,923 | |||
| Convertible notes payable, net of current portion | 3,000,000 | |||
| Total liabilities | 66,445,391 | |||
| Accumulated deficit | -99,580,288 | |||
| Common shares, no par value | 0 | |||
| Additional paid-in capital | 90,409,532 | |||
| Total shareholders (deficit) | -9,170,756 | |||
| Total liabilities and shareholders (deficit) | 57,274,635 | |||
Borealis Foods Inc. (BRLS)
Borealis Foods Inc. (BRLS)