Borealis Foods Inc. (BRLS)
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | |
---|---|---|---|---|
Revenue, net | 7,188,269 | 6,845,670 | 7,687,899 | 5,325,280 |
Cost of goods sold | 6,199,510 | 5,465,314 | 5,953,089 | - |
Cost of goods sold-Public Utilities Inventory Raw Materials | - | - | - | - |
Cost of goods sold-Labor And Overhead | - | - | - | - |
Depreciation and amortization | 473,874 | 480,554 | 461,540 | 395,224 |
Total cost of goods sold | 6,673,384 | 5,945,868 | - | - |
Raw materials | - | - | - | 3,046,816 |
Labor and overhead | - | - | - | 1,460,918 |
Total cost of goods sold | - | - | 6,414,629 | 4,902,958 |
Gross profit | 514,885 | 899,802 | 1,273,270 | 422,322 |
Training | - | - | 477,752 | - |
Sales & marketing | 566,193 | - | 1,123,460 | - |
General & administrative expenses | 2,505,158 | - | 1,986,517 | - |
Business development | 607,037 | - | 1,306,589 | - |
Training | 192,500 | - | - | - |
Total sales, general & administrative expenses | 3,870,887 | 3,816,920 | 4,894,318 | 5,611,669 |
Loss from operations | -3,356,002 | -2,917,118 | -3,621,048 | -5,189,347 |
Other income (expense) | - | - | - | - |
Interest expense | 1,227,916 | 1,259,423 | - | - |
Loss on disposal of assets | - | - | - | - |
Gain (loss) on foreign exchange rates | -2,221 | -11,047 | - | 4,506 |
Total other expense | -1,230,137 | -1,270,470 | -2,765 | - |
Loss before income taxes | -4,586,139 | -4,187,588 | - | - |
Income tax expense | 13,987 | - | 832 | 14,116 |
Interest expense | - | - | 1,207,524 | 1,098,783 |
Total other expense | - | - | -1,210,289 | -1,094,277 |
Loss before income taxes | - | - | -4,831,337 | -6,283,624 |
Net loss | -4,600,126 | -4,187,588 | -4,832,169 | -6,297,740 |
Basic (in dollars per share) | 0.21 | -0.2 | -0.23 | -0.29 |
Basic (in shares) | 21,407,493 | 21,379,347 | 21,378,890 | 21,378,890 |
Diluted (in dollars per share) | 0.21 | -0.2 | -0.23 | -0.29 |
Diluted (in shares) | 21,407,493 | 21,379,347 | 21,378,890 | 21,378,890 |