For the quarter ending 2025-09-30, BRLT had -$60,058K decrease in cash & cash equivalents over the period. -$3K in free cash flow.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net (loss) income | -672 | -4,380 |
| Depreciation | 1,549 | 3,032 |
| Equity-based compensation | 2,256 | 4,697 |
| Non-cash operating lease cost | 1,638 | 3,174 |
| Loss on debt extinguishment | -573 | - |
| Amortization of debt issuance costs | 30 | 149 |
| Deferred tax expense | 44 | 12 |
| Other | 74 | 149 |
| Inventories | 1,858 | 9,205 |
| Prepaid expenses and other current assets | 2,935 | -1,169 |
| Other assets | -25 | 642 |
| Accounts payable, accrued expenses and other current liabilities | 121 | 2,079 |
| Deferred revenue | 1,553 | 5,197 |
| Operating lease liabilities | -1,790 | -3,488 |
| Net cash provided by operating activities | 608 | 1,943 |
| Purchases of property and equipment | 611 | 1,882 |
| Net cash used in investing activities | -611 | -1,882 |
| Dividends paid on class a common stock | 3,793 | - |
| Payments on svb term loan | 34,843 | 21,220 |
| Repurchases of common stock | 96 | 360 |
| Payment of debt issuance costs | 0 | 131 |
| Distributions and tra payments to members | 21,323 | 6,657 |
| Net cash used in financing activities | -60,055 | -28,368 |
| Net decrease in cash, cash equivalents and restricted cash | -60,058 | -28,307 |
| Cash and cash equivalents at beginning of period | 162,141 | - |
| Cash and cash equivalents at end of period | 73,776 | - |
Brilliant Earth Group, Inc. (BRLT)
Brilliant Earth Group, Inc. (BRLT)