For the quarter ending 2026-03-31, BRLT had $67,618K increase in cash & cash equivalents over the period. -$19,347K in free cash flow.
| Cash Flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Net loss | -8,453 | -1,348 | -672 | -4,380 |
| Depreciation | 1,615 | 1,528 | 1,549 | 3,032 |
| Equity-based compensation | 1,528 | 1,967 | 2,256 | 4,697 |
| Gain on tra liability adjustment | - | 7,804 | - | - |
| Non-cash operating lease cost | 1,754 | 1,678 | 1,638 | 3,174 |
| Loss on extinguishment of debt | - | 0 | -573 | - |
| Amortization of debt issuance costs | 0 | 0 | 30 | 149 |
| Deferred tax benefit | 0 | 9,591 | 44 | 12 |
| Other | 63 | 24 | 74 | 149 |
| Inventories | 1,237 | 4,129 | 1,858 | 9,205 |
| Prepaid expenses and other current assets | 2,028 | -928 | 2,935 | -1,169 |
| Other assets | 330 | 965 | -25 | 642 |
| Accounts payable, accrued expenses and other current liabilities | -11,765 | 10,710 | 121 | 2,079 |
| Deferred revenue | 2,024 | -3,005 | 1,553 | 5,197 |
| Operating lease liabilities | -1,963 | -2,008 | -1,790 | -3,488 |
| Net cash used in operating activities | -18,792 | 7,167 | 608 | 1,943 |
| Purchases of property and equipment | 555 | 1,473 | 611 | 1,882 |
| Net cash used in investing activities | -555 | -1,473 | -611 | -1,882 |
| Payments of debt issuance costs | - | 0 | 0 | 131 |
| Dividends paid on class a common stock | - | 0 | 3,793 | - |
| Payments on svb term loan | 0 | 0 | 34,843 | 21,220 |
| Repurchases of common stock | 0 | 0 | 96 | 360 |
| Distributions and tra payments to members | 1,400 | 32 | 21,323 | 6,657 |
| Net cash used in financing activities | -1,400 | -32 | -60,055 | -28,368 |
| Net (decrease) increase in cash, cash equivalents and restricted cash | - | -82,703 | - | - |
| Net decrease in cash, cash equivalents and restricted cash | 67,618 | - | -60,058 | -28,307 |
| Cash, cash equivalents and restricted cash at beginning of period | 79,438 | 73,776 | 162,141 | - |
| Cash, cash equivalents and restricted cash at end of period | 58,691 | 79,438 | 73,776 | - |
Brilliant Earth Group, Inc. (BRLT)
Brilliant Earth Group, Inc. (BRLT)