BSAI: the cash flow

MyFinsight

The latest financial statement is for the year ending 2025-12-31.

Cash Flow	2025-12-31
Net cash provided by investing activities	0
Depreciation and amortization expense	0
Loss on disposition of property, plant and equipment	0
Default penalty additions	0
Expenses paid in behalf of the company by related party	0
Initial derivative expense	0
Common stock issued for services	1,531,900
(gain) loss on extinguishment of debt	-1,975,924
Amortization of right-of-use asset	36,528
Amortization of debt discount	1,071
Prepaid expenses and other current assets	7,474
Other assets	154,750
Accounts payable and accrued liabilities	94,609
Operating lease liabilities	8,472
Accounts payable and accrued liabilities - related parties	55,372
Net loss	-4,515,516
Change in derivative liability	182,394
Net cash used in operating activities	-1,156,258
Repayment of convertible notes payable	0
Repayment of notes payable-related parties	131,212
Proceeds from notes payable-related parties	362,906
Proceeds from convertible notes payable	1,885,000
Net cash provided by continuing financing activities	2,116,694
Net change in cash	960,436
Cash at beginning of period	0
Cash at end of period	960,436

Unit: Dollar.