Financial insights of BSAI

MyFinsight

For the quarter ending 2026-03-31.

Income Statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30
General and administrative	414,741	-402,124	504,153	1,541,189
Depreciation and amortization	-	-	-	0
Total operating expenses	414,741	-402,124	504,153	1,541,189
Gain from operations	-414,741	402,124*	-504,153	-1,541,189
Other income (expense)	9,512	96*	-	0
Interest expense	-	-	-	15,731
Interest income	6,171	1,925*	4,555	-
Change in derivative liabilities	6,916	182,394*	-	0
Initial derivative expense	-	-	-	0
Loss (gain) on extinguishment of debt	-22,920	1,159,988*	-2,101,978	-
Gain on extinguishment of debt	-	-	-	0
Interest expense	14,477	-23,185*	31,656	-
Total other income/(expenses)	-14,798	1,367,588*	-2,129,079	-15,731
Net income (gain) from operations before income taxes	-429,539	1,769,712	-2,633,232	-1,556,920
Provision for income taxes	-	-	-	0
Net income (gain)	-429,539	1,769,712*	-2,633,232	-1,556,920
Deemed dividend solar power asset	-	-	-8,510,691	-
Deemed dividend	-	4,255,345.5*	-	-
Net gain attributable to shareholders	-	6,025,057.5	-11,143,923	-

Basic EPS	-0.02	1.504	-0.48	-
Diluted EPS	-0.02	0.445	-0.48	-0.5
Basic Average Shares	24,990,983	4,006,811	23,098,931	-
Diluted Average Shares	24,990,983	13,552,871*	23,098,931	3,137,732