MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Net Income
-$478,109
EPS
-$0.02
Unit: Dollar
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
General and administrative
482,102
414,741
-402,124
504,153
Total operating expenses
482,102
414,741
-402,124
504,153
Gain from operations
-482,102
-414,741
402,124*
-504,153
Other income (expense)
-
9,512
96*
-
Interest income
2,173
6,171
1,925*
4,555
Change in derivative liability
7,600
6,916
182,394*
-
Loss (gain) on extinguishment of debt
-
-22,920
1,159,988*
-2,101,978
Change in fair value of liabilities
200
-
-
-
Interest expense
5,980
14,477
-23,185*
31,656
Total other income/(expenses)
3,993
-14,798
1,367,588*
-2,129,079
Net gain before income taxes
-478,109
-429,539
1,769,712
-2,633,232
Net gain
-478,109
-429,539
1,769,712*
-2,633,232
Deemed dividend solar power asset
-
-
-
-8,510,691
Deemed dividend
-
-
4,255,345.5*
-
Net gain attributable to shareholders
-
-
6,025,057.5
-11,143,923
Basic EPS
-0.02
-0.02
1.504
-0.48
Diluted EPS
-0.02
-0.02
0.445
-0.48
Basic Average Shares
25,034,045
24,990,983
4,006,811
23,098,931
Diluted Average Shares
25,034,045
24,990,983
13,552,871*
23,098,931
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net gain
-$478,109
(69.29%↑ Y/Y)
Change in derivative
liability
$7,600
Interest income
$2,173
Change in fair value of
liabilities
$200
Net gain before
income taxes
-$478,109
(69.29%↑ Y/Y)
Total other
income/(expenses)
$3,993
(125.38%↑ Y/Y)
Interest expense
$5,980
(-61.99%↓ Y/Y)
Gain from operations
-$482,102
(68.72%↑ Y/Y)
Total operating
expenses
$482,102
(-68.72%↓ Y/Y)
General and
administrative
$482,102
(-68.72%↓ Y/Y)
Buy us a coffee
BLUSKY AI INC. (BSAI)
BLUSKY AI INC. (BSAI)