MyFinsight
Home
Blog
About
Contact
Download
Download image
Proceeds from
convertible notes payable
$1,885,000
Proceeds from notes
payable-related parties
$362,906
Net cash provided by
continuing financing...
$2,116,694
Canceled cashflow
$131,212
Net change in cash
$960,436
Canceled cashflow
$1,156,258
Repayment of notes
payable-related parties
$131,212
(gain) loss on
extinguishment of debt
-$1,975,924
Common stock issued for
services
$1,531,900
Accounts payable and
accrued liabilities
$94,609
Accounts payable and
accrued liabilities -...
$55,372
Amortization of right-of-use
asset
$36,528
Operating lease
liabilities
$8,472
Amortization of debt discount
$1,071
Net cash used in
operating activities
-$1,156,258
Canceled cashflow
$3,703,876
Net loss
-$4,515,516
Change in derivative
liability
$182,394
Other assets
$154,750
Prepaid expenses and
other current assets
$7,474
Back
Back
Cash Flow
source: myfinsight.com
BSAI
BSAI