| Cash Flow | 2026-06-30 |
|---|---|
| Net loss | -5,465 |
| Depreciation, depletion, accretion, and amortization | 1,151 |
| Impairment of oil and natural gas properties | 0 |
| Loss on sale of assets | 0 |
| Commodity derivatives gain | 167 |
| Commodity derivative settlements received | 0 |
| Loss (gain) on marketable equity securities | -30 |
| Amortization of debt issuance costs | 16 |
| Stock-based compensation | 1,131 |
| Right-of-use asset amortization | 161 |
| Shares issued to consultants | 90 |
| Oil and natural gas sales receivable | 175 |
| Accounts payable and accrued liabilities | 108 |
| Other operating assets and liabilities, net | 29 |
| Payments on operating lease liability | -103 |
| Net cash used in operating activities | -3,252 |
| Acquisition of industrial gas properties | 91 |
| Capital expenditures-Industrial Gas Properties | 9,700 |
| Capital expenditures-Oil And Natural Gas Properties | 303 |
| Property and equipment expenditures | 0 |
| Net proceeds from sale of oil and natural gas properties | 0 |
| Net cash used in investing activities | -10,094 |
| Borrowings on credit facility | 2,000 |
| Financing costs | 113 |
| Shares withheld to settle tax withholding obligations for restricted stock awards | 171 |
| Repurchases of common stock | 0 |
| Related party share repurchase | 0 |
| Proceeds from issuance of common stock-Underwritten Offering | 8,086 |
| Proceeds from issuance of common stock-Committed Equity Facility | 9,103 |
| Net cash provided by financing activities | 18,905 |
| Net change in cash and equivalents | 5,558 |
| Cash and equivalents, beginning of period | 429 |
| Cash and equivalents, end of period | 5,987 |
BIG SKY INDUSTRIAL INC. (BSIN)
BIG SKY INDUSTRIAL INC. (BSIN)