MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-09-30.

Cash Flow Overview

Free Cash flow
$300K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Stock-based compensation
    • Proceeds from issuance of common...
    • Loss on extinguishment of debt
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Inventory
    • Remeasurement of warrant liabili...
    • Others

Cash Flow
2025-09-30
2025-06-30
Net loss
-18,020 -
Depreciation expense
3 -
Stock-based compensation
5,167 -
Gain on lease termination
0 -
Non-cash interest expense
634 -
Non-cash debt issuance costs
0 -
Non-cash non-capitalized transaction costs
0 -
Loss on extinguishment of debt
-3,053 -
Remeasurement of warrant liability-Convertible Preferred Stock Warrant Liability
0 -
Remeasurement of warrant liability-Public Placement Warrant Liability
-249 -
Remeasurement of warrant liability-Private Placement Warrant Liability
232 -
Remeasurement of share-based termination liability
0 -
Remeasurement of convertible notes-Nonrelated Party
0 -
Remeasurement of convertible notes-Related Party
0 -
Accounts receivable
-530 697
Inventory
659 -1,414
Prepaid expenses and other current assets
179 -2,301
Other non-current assets
-48 -18
Accounts payable
1,180 1,902
Accrued expenses and other current liabilities
1,932 -475
Operating lease liabilities
0 0
Other non-current liabilities
-97 -593
Net cash used in operating activities
301 -2,856
Purchases of property and equipment
1 12
Net cash used in investing activities
-1 -12
Proceeds from merger with gamc
0 -
Payments of deferred transaction costs
-70 185
Proceeds from issuance of common stock (net of 875 of transaction costs)
3,401 515
Proceeds from bridge financing notes-Nonrelated Party
0 0
Payments of amended senior note
0 -
Proceeds from issuance of related party notes
0 0
Payments on related party notes
0 0
Payments of related party promissory note
0 -
Payments of related party convertible promissory note-Related Party
0 -
Net cash provided by financing activities
3,471 330
Exchange rate effect on cash, cash equivalents and restricted cash
0 0
Net change in cash, cash equivalents and restricted cash
3,771 -2,538
Cash and cash equivalents at beginning of period
3,512 -
Cash and cash equivalents at end of period
4,745 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofcommon stock (net of 875...$3,401K Payments of deferredtransaction costs-$70K something is missing$6,726K Stock-based compensation$5,167K Loss onextinguishment of debt-$3,053K Accrued expenses andother current...$1,932K Accounts payable$1,180K Non-cash interestexpense$634K Accounts receivable-$530K Remeasurement of warrantliability-Private Placement...$232K Other non-currentassets-$48K Depreciation expense$3K Net cash provided byfinancing activities$3,471K Net cash used inoperating activities$301K Canceled cashflow$19,204K Net change in cash,cash equivalents and...$3,771K Canceled cashflow$1K Net loss-$18,020K Inventory$659K Remeasurement of warrantliability-Public Placement...-$249K Prepaid expenses andother current assets$179K Other non-currentliabilities-$97K Net cash used ininvesting activities-$1K Purchases of property andequipment$1K

Bolt Projects Holdings, Inc. (BSLKW)

Bolt Projects Holdings, Inc. (BSLKW)