| Income Statement | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Revenue | 370 | 1,302 | ||
| Cost of revenue | 312 | 1,240 | ||
| Gross income (loss) | 58 | 62 | ||
| Research and development | 420 | 690 | ||
| Sales and marketing | 109 | 183 | ||
| General and administrative | 3,893 | 4,006 | ||
| Total operating expenses | 4,422 | 4,879 | ||
| Loss from operations | -4,364 | -4,817 | ||
| Interest expense | 320 | 314 | ||
| Loss on debt extinguishment | -3,053 | 0 | ||
| Gain on lease termination | 0 | - | ||
| Remeasurement of warrant liability-Convertible Preferred Stock Warrant Liability | 0 | 0 | ||
| Remeasurement of share-based termination liability | 0 | 0 | ||
| Remeasurement of convertible notes-Nonrelated Party | 0 | 0 | ||
| Remeasurement of convertible notes-Related Party | 0 | 0 | ||
| Remeasurement of warrant liability-Public Placement Warrant Liability | 13 | -78 | ||
| Remeasurement of warrant liability-Private Placement Warrant Liability | 120 | -499 | ||
| Other income, net | 392 | -29 | ||
| Total other income (expense), net | -3,114 | 234 | ||
| Income (loss) before income taxes | -7,478 | -4,583 | ||
| Income tax provision | 0 | 0 | ||
| Net income (loss) | -7,478 | -4,583 | ||
| Reporting currency translation | 0 | 5 | ||
| Comprehensive income (loss) | -7,478 | -4,578 | ||
| Net income (loss) per share, basic (in dollars per share) | -2.7 | -2.2 | ||
| Net income (loss) per share, diluted (in dollars per share) | -2.7 | -2.2 | ||
| Weighted-average common shares outstanding, basic (in shares) | 2,765,446 | 2,079,609 | ||
| Weighted-average common shares outstanding, diluted (in shares) | 2,765,446 | 2,079,609 | ||
Bolt Projects Holdings, Inc. (BSLKW)
Bolt Projects Holdings, Inc. (BSLKW)