For the year ending 2025-12-28, BTBD has $10,745,052 in assets. $4,326,664 in debts.
| Balance Sheets | 2025-12-28 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 846,167 | |||
| Marketable securities | 3,596,133 | |||
| Receivables | 54,506 | |||
| Inventory | 230,443 | |||
| Inventory - bottled water held for resale, net | 574,000 | |||
| Prepaid expenses and other current assets | 22,152 | |||
| Deferred transaction costs | 150,450 | |||
| Assets held for sale | 424,123 | |||
| Total current assets | 5,897,974 | |||
| Property, equipment and leasehold improvements, net | 2,456,718 | |||
| Operating lease right-of-use assets | 1,267,699 | |||
| Equity method investment in unconsolidated affiliate | 0 | |||
| Investment in equity and notes receivable from related company | 0 | |||
| Goodwill | 796,220 | |||
| Intangible assets, net | 305,270 | |||
| Other assets, net | 21,171 | |||
| Total assets | 10,745,052 | |||
| Accounts payable | 245,226 | |||
| Current maturities of long-term debt | 191,531 | |||
| Current operating lease obligations | 358,939 | |||
| Accrued expenses | 421,867 | |||
| Total current liabilities | 1,217,563 | |||
| Long-term debt, less current portion | 1,899,592 | |||
| Noncurrent operating lease obligations | 1,209,509 | |||
| Total liabilities | 4,326,664 | |||
| Common stock, 0.002 par value, 50,000,000 authorized, 6,461,118 issued and 6,154,724 outstanding at december 28, 2025 and at december 29, 2024 | 12,309 | |||
| Less cost of 306,394 common shares held in treasury at december 28, 2025 and december 29, 2024 | 499,718 | |||
| Additional paid-in capital | 11,954,735 | |||
| Accumulated deficit | -5,048,938 | |||
| Total shareholders' equity | 6,418,388 | |||
| Total liabilities and shareholders' equity | 10,745,052 | |||
BT Brands, Inc. (BTBD)
BT Brands, Inc. (BTBD)