MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-28.

Cash Flow Overview

Free Cash flow
$111,951
Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from the sale of market...
    • Depreciation and amortization
    • Proceeds from the sale of assets
    • Others
Negative Cash Flow Breakdown
    • Purchase of marketable securitie...
    • Net loss
    • Purchase of water bottle invento...
    • Others

Cash Flow
2025-12-28
Net loss
687,839
Depreciation and amortization
648,704
Amortization of debt issuance costs included in interest expense
4,050
Deferred taxes
0
Stock-based compensation
141,000
Unrealized loss (gain) on marketable securities
128,822
Realized investment gain
380,764
Loss on equity method investment
-304,439
Impairment of restaurant and right-to-use assets
215,000
Gain on sale of assets
242,231
Impairment of related party investment and water bottle inventory
520,718
Loss on disposal of assets
0
Non-cash operating lease expense
37,989
Receivables
-14,953
Restaurant inventory
-42,160
Prepaid expenses and other current assets
-95,489
Other asset
-16,372
Accounts payable
-366,833
Accrued expenses
50,511
Net cash provided by (used in) operating activities
284,876
Acquisition of net assets of schnitzel haus
0
Proceeds from the sale of assets
550,231
Purchase of property and equipment
172,925
Loans to a related company
-290,636
Purchase of secured note due from related company
359,221
Purchase of marketable securities
4,851,623
Repayment of loans to related company
360,000
Proceeds from the sale of marketable securities
4,084,631
Purchase of water bottle inventory
380,861
Net cash used in investing activities
-1,060,404
Repayment of broker margin loan
0
Principal payment on long-term debt
189,270
Payment of deferred transaction costs
140,450
Purchase of treasury shares
0
Net cash used in financing activities
-329,720
Change in cash and cash equivalents
-1,105,248
Cash and cash equivalents, beginning of period
1,951,415
Cash and cash equivalents, end of period
846,167
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization$648,704 Impairment of related partyinvestment and water bottle...$520,718 Loss on equity methodinvestment-$304,439 Impairment of restaurantand right-to-use...$215,000 Stock-based compensation$141,000 Prepaid expenses andother current assets-$95,489 Accrued expenses$50,511 Restaurant inventory-$42,160 Non-cash operating leaseexpense$37,989 Other asset-$16,372 Receivables-$14,953 Amortization of debt issuancecosts included in...$4,050 Net cash provided by(used in) operating...$284,876 Canceled cashflow$1,806,489 Change in cash and cashequivalents-$1,105,248 Canceled cashflow$284,876 Proceeds from the sale ofmarketable securities$4,084,631 Proceeds from the sale ofassets$550,231 Repayment of loans torelated company$360,000 Net loss$687,839 Realized investment gain$380,764 Accounts payable-$366,833 Gain on sale of assets$242,231 Unrealized loss (gain) onmarketable securities$128,822 Net cash used ininvesting activities-$1,060,404 Net cash used infinancing activities-$329,720 Canceled cashflow$4,994,862 Purchase of marketablesecurities$4,851,623 Principal payment onlong-term debt$189,270 Payment of deferredtransaction costs$140,450 Purchase of water bottleinventory$380,861 Purchase of secured notedue from related...$359,221 Loans to a relatedcompany-$290,636 Purchase of property andequipment$172,925

BT Brands, Inc. (BTBD)

BT Brands, Inc. (BTBD)