| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -622,018 | -548,071 |
| Depreciation and amortization | 16,865 | 11,243 |
| Debt discount amortization | 7,691 | 5,127 |
| Imputed interest on rp loans | 10,128 | 7,337 |
| Estimated fair value of stock based compensation | 300,000 | 300,000 |
| Estimated fair value of shares issued for services | 15,000 | 15,000 |
| Prepaid expenses and deposits | -20,003 | 17,404 |
| Accounts payable | 24,411 | 23,018 |
| Accrued expenses | 152,449 | 98,423 |
| Net cash used in operating activities | -75,471 | -70,519 |
| Increase in due to officer | 700 | 700 |
| Proceeds from notes payable - related party | 47,000 | 47,000 |
| Repayments on notes payable - related party | 130,000 | 130,000 |
| Net cash used in financing activities | -82,300 | -82,300 |
| Net change in cash | -157,771 | -152,819 |
| Effect of exchange rate changes on cash | -1,184 | - |
| Cash and cash equivalents at beginning of period | 159,355 | - |
| Cash and cash equivalents at end of period | 400 | - |
WEED, INC. (BUDZ)
WEED, INC. (BUDZ)