| Cash Flow | 2025-06-30 |
|---|---|
| Estimated fair value of stock based compensation | 300,000 |
| Prepaid expenses and deposits | 17,404 |
| Imputed interest on rp loans | 7,337 |
| Net loss | -548,071 |
| Estimated fair value of shares issued for services | 15,000 |
| Accrued expenses | 98,423 |
| Accounts payable | 23,018 |
| Debt discount amortization | 5,127 |
| Depreciation and amortization | 11,243 |
| Net cash used in operating activities | -70,519 |
| Repayments on notes payable - related party | 130,000 |
| Proceeds from notes payable - related party | 47,000 |
| Increase in due to officer | 700 |
| Net cash used in financing activities | -82,300 |
| Net change in cash | -152,819 |
WEED, INC. (BUDZ)
WEED, INC. (BUDZ)