MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$20,844K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings under credit faciliti...
    • Depreciation and amortization
    • Income taxes (receivable) payabl...
    • Others
Negative Cash Flow Breakdown
    • Payments under credit facilities
    • Capital expenditures
    • Shares repurchased and retired
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income (loss)
104,293 138,830 1,438,836 261,236
Depreciation and amortization
94,989 90,753 73,749 138,208
Amortization of debt financing costs and discounts on debt
1,727 1,643 1,722 3,774
Non-cash operating lease expense
25,867 22,741 22,550 46,303
Non-cash expected credit loss (income) on note receivable
-0 --
Share-based compensation expense
7,698 2,615 8,534 20,997
Deferred income taxes
334 33,249 5,052 -14,826
Non-cash interest income
855 863 875 1,271
Non-cash impairment of assets
0 31,000 65,123 32,272
Gain on sale of investment
-0 1,748,000 -
Loss on early extinguishments and modifications of debt
-391 0 -1,446 -
Other operating activities
9,687 1,067 90 -2,390
Accounts receivable, net
-5,582 2,142 -33,163 -16,953
Inventories
-500 -739 -717 410
Prepaid expenses and other current assets
7,521 -22,064 13,323 -2,960
Income taxes (receivable) payable, net
-37,629 369,023 -369,166 -7,925
Other assets, net
942 358 -166 -1,235
Accounts payable and accrued liabilities
-119,511 392,326 17,069 -35,665
Operating lease liabilities
-25,867 -22,741 -22,550 -46,303
Other liabilities
1,003 -117 -2,549 762
Net cash provided by operating activities
134,336 275,285 239,982 461,412
Cash paid for gaming license right intangible asset
-85,000 --
Payments received on note receivable
-0 0 0
Capital expenditures
155,180 148,326 145,567 294,322
Cash paid for asset acquisitions
---41,461
Advances made under note receivable
0 0 0 31,780
Proceeds from sale of investment
-0 1,758,000 -
Cash paid for asset acquisitions
0 -41,761 41,761 -
Other investing activities
1,009 914 952 8,318
Net cash used in investing activities
-156,189 -192,479 1,611,181 -375,881
Borrowings under credit facilities
644,625 485,500 202,100 1,375,200
Payments under credit facilities
419,600 334,100 1,880,900 987,400
Debt financing costs
825 ---
Share-based compensation activities
13,968 164 23 6,002
Shares repurchased and retired
155,037 185,320 160,007 432,997
Dividends paid
13,767 14,228 14,534 29,410
Other financing activities
0 0 0 -6
Net cash provided by (used in) financing activities
41,428 -48,312 -1,853,364 -80,615
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash
-50 307 154 -267
Change in cash, cash equivalents and restricted cash
19,525 34,801 -2,047 4,649
Cash, cash equivalents and restricted cash, beginning of period
323,966 -321,364 -
Cash, cash equivalents and restricted cash, end of period
378,292 -323,966 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income (loss)$104,293K Depreciation andamortization$94,989K Borrowings under creditfacilities$644,625K Income taxes(receivable) payable, net-$37,629K Non-cash operating leaseexpense$25,867K Other operatingactivities$9,687K Share-based compensationexpense$7,698K Accounts receivable, net-$5,582K Amortization of debtfinancing costs and...$1,727K Other liabilities$1,003K Inventories-$500K Loss on earlyextinguishments and...-$391K Net cash provided byoperating activities$134,336K Net cash provided by(used in) financing...$41,428K Canceled cashflow$155,030K Canceled cashflow$603,197K Change in cash, cashequivalents and restricted...$19,525K Canceled cashflow$156,239K Accounts payable andaccrued liabilities-$119,511K Operating leaseliabilities-$25,867K Prepaid expenses andother current assets$7,521K Other assets, net$942K Non-cash interest income$855K Deferred income taxes$334K Payments under creditfacilities$419,600K Shares repurchased andretired$155,037K Share-based compensationactivities$13,968K Dividends paid$13,767K Debt financing costs$825K Net cash used ininvesting activities-$156,189K Effect of foreigncurrency exchange rates...-$50K Capital expenditures$155,180K Other investingactivities$1,009K

BOYD GAMING CORP (BYD)

BOYD GAMING CORP (BYD)