| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | 1,700,072 | 261,236 |
| Depreciation and amortization | 211,957 | 138,208 |
| Amortization of debt financing costs and discounts on debt | 5,496 | 3,774 |
| Non-cash operating lease expense | 68,853 | 46,303 |
| Share-based compensation expense | 29,531 | 20,997 |
| Deferred income taxes | -9,774 | -14,826 |
| Non-cash interest income | 2,146 | 1,271 |
| Non-cash impairment of assets | 97,395 | 32,272 |
| Gain on sale of investment | 1,748,000 | - |
| Loss on early extinguishments and modifications of debt | -1,446 | - |
| Other operating activities | -2,300 | -2,390 |
| Accounts receivable, net | -50,116 | -16,953 |
| Inventories | -307 | 410 |
| Prepaid expenses and other current assets | 10,363 | -2,960 |
| Income taxes (receivable) payable, net | -377,091 | -7,925 |
| Other assets, net | -1,401 | -1,235 |
| Accounts payable and accrued liabilities | -18,596 | -35,665 |
| Operating lease liabilities | -68,853 | -46,303 |
| Other liabilities | -1,787 | 762 |
| Net cash provided by operating activities | 701,394 | 461,412 |
| Capital expenditures | 439,889 | 294,322 |
| Cash paid for asset acquisitions | - | 41,461 |
| Payments received on note receivable | 0 | 0 |
| Advances made under note receivable | 31,780 | 31,780 |
| Proceeds from sale of investment | 1,758,000 | - |
| Cash paid for asset acquisitions, net of cash received | 41,761 | - |
| Other investing activities | 9,270 | 8,318 |
| Net cash provided by (used in) investing activities | 1,235,300 | -375,881 |
| Borrowings under credit facility | 1,577,300 | 1,375,200 |
| Payments under credit facility | 2,868,300 | 987,400 |
| Share-based compensation activities | 6,025 | 6,002 |
| Shares repurchased and retired | 593,004 | 432,997 |
| Dividends paid | 43,944 | 29,410 |
| Other financing activities | -6 | -6 |
| Net cash used in financing activities | -1,933,979 | -80,615 |
| Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash | -113 | -267 |
| Change in cash, cash equivalents and restricted cash | 2,602 | 4,649 |
| Cash and cash equivalents at beginning of period | 321,364 | - |
| Cash and cash equivalents at end of period | 323,966 | - |
BOYD GAMING CORP (BYD)
BOYD GAMING CORP (BYD)