MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$1,034,386K
Net Income
$131,234K
Net Profit Margin
12.69%
EPS
$1.75
Unit: Thousand (K) dollars
Revenue Breakdown
Casino
Online Reimbusements
Food And Beverage
Others
Revenue Breakdown
Midwest And South-Operating Segm...
Las Vegas Locals-Operating Segme...
Online-Operating Segments
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
1,034,386
997,355
916,177*
1,004,361
Cost of revenue-Casino
267,630
254,849
140,525*
259,660
Cost of revenue-Food And Beverage
66,980
64,915
63,200*
67,468
Cost of revenue-Occupancy
19,801
19,172
18,598*
19,486
Cost of revenue-Online
20,992
17,670
14,822*
17,784
Cost of revenue-Online Reimbusements
126,357
135,447
160,046*
138,704
Cost of revenue-Product And Service Other
12,467
13,205
12,011*
13,076
Selling, general and administrative
110,882
109,985
121,085*
104,005
Master lease rent expense
28,856
28,584
28,230*
28,584
Maintenance and utilities
38,515
35,743
29,800*
40,472
Depreciation and amortization
91,101
94,989
87,109*
73,749
Corporate expense
33,243
36,784
29,993*
30,622
Project development, preopening and writedowns
15,356
20,268
2,256*
3,972
Asset, impairment loss
0
0
30,711*
65,123
Other operating items, net
-1,508
-1,752
-11,407*
-1,892
Total operating costs and expenses
833,688
833,363
749,792*
864,597
Operating income
200,698
163,992
166,385
139,764
Interest income
1,282
1,865
1,254
1,501
Interest expense, net of amounts capitalized
31,423
28,451
25,374
33,262
Gain on early extinguishments and modifications of debt
0
-391
0
-1,446
Other, net
3
-7
107
1,735,479
Total other expense, net
-30,138
-26,984
-24,013
1,702,272
Income before income taxes
170,560
137,008
142,372
1,842,036
Income tax provision
40,637
32,715
3,542
403,200
Net income
129,923
104,293
138,830
1,438,836
Net loss attributable to noncontrolling interest
-1,311
-1,249
-1,573
-1,157
Net income attributable to boyd gaming
131,234
105,542
140,365
1,439,993
Basic EPS
1.75
1.37
1.718
17.81
Diluted EPS
1.75
1.37
1.718
17.81
Basic Average Shares
74,817,000
76,767,000
81,701,000*
80,860,000
Diluted Average Shares
74,817,000
76,777,000
81,716,000*
80,875,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Casino
$683,289K
Online Reimbusements
$126,357K
Food And Beverage
$77,702K
Occupancy
$50,413K
Product And Service
Other
$36,319K
Online
$31,825K
Management Service
$28,481K
Total revenue
$1,034,386K
Operating income
$200,698K
(-17.19%↓ Y/Y)
Total operating costs
and expenses
$833,688K
Income before income
taxes
$170,560K
(-11.68%↓ Y/Y)
Total other expense,
net
-$30,138K
(38.82%↑ Y/Y)
Interest income
$1,282K
(1.50%↑ Y/Y)
Other, net
$3K
(-93.75%↓ Y/Y)
Cost of
revenue-Casino
$267,630K
Cost of
revenue-Online Reimbusements
$126,357K
Selling, general and
administrative
$110,882K
Depreciation and
amortization
$91,101K
(30.17%↑ Y/Y)
Cost of revenue-Food
And Beverage
$66,980K
Maintenance and utilities
$38,515K
Corporate expense
$33,243K
Master lease rent
expense
$28,856K
(1.46%↑ Y/Y)
Cost of
revenue-Online
$20,992K
Cost of
revenue-Occupancy
$19,801K
Project development,
preopening and writedowns
$15,356K
(455.57%↑ Y/Y)
Cost of
revenue-Product And Service...
$12,467K
Other operating
items, net
-$1,508K
(-97.90%↓ Y/Y)
Net income
$129,923K
(-13.59%↓ Y/Y)
Net loss
attributable to...
-$1,311K
(-18.75%↓ Y/Y)
Income tax provision
$40,637K
(-4.96%↓ Y/Y)
Interest expense, net of
amounts capitalized
$31,423K
(-37.86%↓ Y/Y)
Net income
attributable to boyd gaming
$131,234K
Buy us a coffee
BOYD GAMING CORP (BYD)
BOYD GAMING CORP (BYD)