| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Loans, including fees | 60,838 | 60,810 | 50,047 | 48,275 |
| Investment securities available-for-sale | 1,805 | 1,582 | 1,343 | 1,308 |
| Federal funds sold and other | 2,248 | 2,194 | 1,220 | 1,032 |
| Total interest income | 64,891 | 64,586 | 52,610 | 50,615 |
| Deposits | 12,732 | 16,722 | 13,902 | 13,050 |
| Borrowed funds | 139 | 218 | 354 | 508 |
| Total interest expense | 12,871 | 16,940 | 14,256 | 13,558 |
| Net interest income | 52,020 | 47,646 | 38,354 | 37,057 |
| Provision for credit losses | 4,650 | 4,081 | 3,748 | 3,417 |
| Provision for credit losses on unfunded commitments | 217 | 0 | 17 | 104 |
| Net interest income after provision for credit losses | 47,153 | 43,565 | 34,589 | 33,536 |
| Noninterest income-Bank Servicing | 425 | 262 | - | - |
| Noninterest income-Credit Card | 4,509 | 4,298 | - | - |
| Noninterest income-Government Lending | - | 3,112 | - | - |
| Noninterest income-Mortgage Banking | 1,927 | 1,754 | - | - |
| Noninterest income-Government Lending | 14 | - | - | - |
| Noninterest income-Government Loan Servicing | 4,265 | - | - | - |
| Loan servicing rights (government guaranteed) | 368 | -590 | - | - |
| Noninterest income | - | - | 6,172 | 6,520 |
| Noninterest income-Government Loan Servicing | - | 3,644 | - | - |
| Other income | -440 | 626 | 463 | 370 |
| Total noninterest income | 11,068 | 13,106 | 6,635 | 6,890 |
| Salaries and employee benefits | 17,728 | 18,460 | 13,345 | 13,272 |
| Occupancy and equipment | 2,849 | 2,995 | 1,791 | 1,864 |
| Professional fees | 2,131 | 2,422 | 1,980 | 1,769 |
| Data processing | 7,654 | 7,520 | 6,930 | 6,788 |
| Advertising | 1,714 | 1,371 | 1,223 | 2,072 |
| Loan processing | 1,114 | 979 | 615 | 476 |
| Foreclosed real estate expenses, net | 0 | 0 | 1 | - |
| Merger-related expenses | 697 | 1,398 | 520 | 83 |
| Operational losses | -923 | -933 | -1,008 | -782 |
| Regulatory assessment expenses | 740 | 884 | - | - |
| Other operating | 2,804 | 2,610 | 2,312 | 2,387 |
| Total noninterest expenses | 38,354 | 39,572 | 29,725 | 29,493 |
| Net income (loss) before taxes | 19,867 | 17,099 | 11,499 | 10,933 |
| Income tax expense | 4,802 | 3,963 | 2,827 | 2,728 |
| Net income | 15,065 | 13,136 | 8,672 | 8,205 |
| Basic (in shares) | 16,585,538 | 16,583,894 | 13,913,639 | 13,894,858 |
| Basic earnings per share (in dollars per share) | 0.91 | 0.79 | 0.62 | 0.59 |
| Diluted (in shares) | 16,844,035 | 16,801,902 | 13,950,900 | 13,894,858 |
| Diluted earnings per share (in dollars per share) | 0.89 | 0.78 | 0.62 | 0.59 |
Capital Bancorp Inc (CBNK)
Capital Bancorp Inc (CBNK)