For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Interest and fees on loans | 350,943 | |||
| Taxable | 39,979 | |||
| Tax-exempt | 603 | |||
| Dividends | 820 | |||
| Total interest and dividend income | 392,345 | |||
| Deposits | 140,565 | |||
| Borrowed funds and finance lease liabilities | 5,458 | |||
| Subordinated debentures (includes 0, 0, and (151) accumulated other comprehensive income reclassification for change in fair value of interest rate swap agreements, respectively) | 4,286 | |||
| Total interest expense | 150,309 | |||
| Net interest income | 242,036 | |||
| Provision for credit loss expense | 8,855 | |||
| Net interest income after provision for credit loss expense | 233,181 | |||
| Service charges on deposit accounts | 7,801 | |||
| Other service charges and fees | 1,862 | |||
| Wealth and asset management fees | 10,189 | |||
| Net realized gains on available-for-sale securities (includes 1,168, 74, and 52 accumulated other comprehensive income reclassifications for net realized gains on available-for-sale securities, respectively) | 1,168 | |||
| Net realized and unrealized gains (losses) on equity securities | 1,262 | |||
| Mortgage banking | 756 | |||
| Bank owned life insurance | 4,770 | |||
| Card processing and interchange income | 9,225 | |||
| Other non-interest income | 3,132 | |||
| Total non-interest income | 40,165 | |||
| Compensation and benefits (includes (257), (168), and (174) accumulated other comprehensive income reclassifications for net amortization of actuarial (gains) losses, respectively) | 89,723 | |||
| Net occupancy expense | 18,222 | |||
| Amortization of core deposit intangible | 1,848 | |||
| Technology expense | 23,744 | |||
| State and local taxes | 5,293 | |||
| Legal, professional and examination fees | 4,487 | |||
| Advertising | 2,820 | |||
| Fdic insurance | 4,063 | |||
| Card processing and interchange expenses | 5,183 | |||
| Other non-interest expenses | 21,674 | |||
| Merger and integration costs | 13,824 | |||
| Total non-interest expenses | 190,881 | |||
| Income before income taxes | 82,465 | |||
| Income tax expense (includes 299, 51, and 79 income tax expense reclassification items, respectively) | 16,334 | |||
| Net income | 66,131 | |||
| Net change in unrealized gains on available-for-sale securities, net of reclassification and tax | 13,504 | |||
| Amortization of unrealized gains from held-to-maturity securities, net of tax | -475 | |||
| Change in actuarial gains (losses), for post-employment health care plan, net of amortization and tax | 506 | |||
| Change in actuarial losses, for pension plan, net of tax | -565 | |||
| Change in fair value of interest rate swap agreements designated as a cash flow hedge, net of interest and tax | 0 | |||
| Total other comprehensive income | 12,908 | |||
| Comprehensive income | 79,039 | |||
| Basic EPS | 2.5 | |||
| Diluted EPS | 2.49 | |||
| Basic Average Shares | 24,586,000 | |||
| Diluted Average Shares | 24,669,000 | |||
CNB FINANCIAL CORP PA (CCNEP)
CNB FINANCIAL CORP PA (CCNEP)