| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 482,305 | 307,925 |
| Credit loss expense | 32,978 | 26,199 |
| Deferred tax expense (benefit) | 3,047 | -4,017 |
| Accretion of loan discounts | 20,588 | 13,718 |
| Securities premium amortization (discount accretion), net | -28,907 | -20,128 |
| Net (gain) loss on securities transactions | -14 | -14 |
| Depreciation and amortization | 65,969 | 43,734 |
| Net (gain) loss on sale/write-down of assets/foreclosed assets | 2,294 | 2,374 |
| Stock-based compensation | 13,183 | 8,913 |
| Net tax benefit from stock-based compensation | -1,816 | -1,376 |
| Earnings on life insurance policies | 2,908 | 1,882 |
| Trading account securities | 2,336 | 4,309 |
| Lease right-of-use assets | 18,227 | 12,887 |
| Accrued interest receivable and other assets | -69,262 | -1,530 |
| Accrued interest payable and other liabilities | -594,338 | -551,745 |
| Net cash from operating activities | 93,244 | -155,339 |
| Securities held-to-maturity - purchases | 1,500 | 1,500 |
| Securities held to maturity maturities, calls and principal repayments | 77,501 | 46,888 |
| Purchases | 15,386,824 | 8,285,846 |
| Sales | 41,207 | 38,556 |
| Maturities, calls and principal repayments | 13,903,659 | 6,882,720 |
| Proceeds from sale of loans | 14,119 | 7,305 |
| Net change in loans | 712,382 | 514,111 |
| Net cash paid in insurance agency asset acquisition | 0 | - |
| Benefits received on life insurance policies | 1,777 | 1,820 |
| Proceeds from sales of premises and equipment | 44 | 38 |
| Purchases of premises and equipment | 104,136 | 67,218 |
| Proceeds from sales of foreclosed assets | 15,135 | 15,135 |
| Net cash from investing activities | -2,151,400 | -1,876,213 |
| Net change in deposits | -205,596 | -1,039,134 |
| Net change in short-term borrowings | 230,608 | 79,163 |
| Proceeds from stock option exercises | 7,881 | 5,956 |
| Purchase of treasury stock | 72,461 | 2,676 |
| Cash dividends paid on preferred stock | 5,006 | 3,338 |
| Cash dividends paid on common stock | 191,292 | 126,590 |
| Net cash from financing activities | -235,866 | -1,086,619 |
| Net change in cash and cash equivalents | -2,294,022 | -3,118,171 |
| Cash and cash equivalents at beginning of period | 10,234,258 | - |
| Cash and cash equivalents at end of period | 7,940,236 | - |
CULLEN FROST BANKERS, INC. (CFR)
CULLEN FROST BANKERS, INC. (CFR)