| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | 494,905 | -187,383 |
| Stock compensation expense | 155,904 | 155,904 |
| Interest and dividend earned on investments held in trust account | 1,043,808 | 248,334 |
| Prepaid expenses | 57,547 | 106,832 |
| Due to related parties | 54,201 | 54,201 |
| Prepaid expenses - related parties | - | 12,500 |
| Accounts payable and accrued expenses | -36,646 | -55,735 |
| Net cash used in operating activities | -432,991 | -400,679 |
| Purchase of investments held in trust account | 75,123,750 | 75,123,750 |
| Proceeds from issuance of class b ordinary shares | - | 0 |
| Net cash used in investing activity | -75,123,750 | -75,123,750 |
| Proceeds from public offering | 74,750,000 | 74,750,000 |
| Proceeds from private placement | 2,300,000 | 2,300,000 |
| Proceeds from promissory note - related party | 95,048 | 95,048 |
| Payment of promissory note - related party | 350,000 | - |
| Proceeds from working capital loan - related party | 16,459 | - |
| Payment of underwriter discount | 747,500 | 747,500 |
| Payment of deferred offering costs | 489,918 | 489,918 |
| Net cash provided by financing activities | 75,574,089 | 75,907,630 |
| Net change in cash | 17,348 | 383,201 |
| Cash and cash equivalents at beginning of period | 3 | - |
| Cash and cash equivalents at end of period | 17,351 | - |
ChampionsGate Acquisition Corp (CHPGR)
ChampionsGate Acquisition Corp (CHPGR)