| Income Statement | 2026-03-31 | 2025-12-31 | ||
|---|---|---|---|---|
| Revenue | 344,915 | 595,351.75* | ||
| Cost of revenue, exclusive of amortization and depreciation shown separately below | 225,577 | 447,598* | ||
| Cost of revenue - related parties | 0 | 15,072.5* | ||
| Amortization and depreciation | 125,684 | 82,333.5* | ||
| General and administrative | 409,956 | 398,410* | ||
| Advertising and marketing | 137,600 | 168,409* | ||
| Payroll and management compensation | 3,107,367 | 2,462,854.75* | ||
| Professional fees | 679,842 | 550,952* | ||
| Professional fees - related parties | 24,510 | 544,093.5* | ||
| Research and development expense | 81,525 | 49,626.25* | ||
| Total operating expenses | 4,792,061 | 4,719,349.5* | ||
| Loss from operations | -4,447,146 | -4,123,997.75* | ||
| Other income | - | 150* | ||
| Interest expense | 164,833 | 377,727.25* | ||
| Interest expense - related party | 777,285 | 333,153.75* | ||
| Interest income | 26,066 | 6,733.75* | ||
| Financing expense | 0 | 1,541,833.5* | ||
| Financing expense - related party | - | 627,963.75* | ||
| Loss on fair value of derivative liability | 0 | -500,691.75* | ||
| Loss on settlement of debt | -847,366 | -1,710,926.75* | ||
| Total other expense | -1,763,418 | -5,085,413* | ||
| Loss before taxes | -6,210,564 | -9,209,410.75* | ||
| Provision for income taxes | 0 | 0* | ||
| Net loss | -6,210,564 | -9,209,410.75 | ||
| Comprehensive loss | -6,210,564 | -9,209,410.75 | ||
| Basic EPS | -0.33 | -0.74 | ||
| Diluted EPS | -0.33 | -0.74 | ||
| Basic Average Shares | 18,833,068 | 12,443,122 | ||
| Diluted Average Shares | 18,833,068 | 12,443,122 | ||
CitroTech Inc. (CITR)
CitroTech Inc. (CITR)