MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$424,042K
Net Income
$81,089K
Net Profit Margin
19.12%
EPS
$0.86
Unit: Thousand (K) dollars
Revenue Breakdown
A5.11Tactical
Altor
BOA
Others
Revenue Breakdown
US
Europe
Asia Pacific
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net revenues
424,042
-
468,397*
-
Cost of product and service sold
224,079
-
264,798*
-
Gross profit
199,963
-
203,599*
-
Selling, general and administrative expense
134,337
-
165,169*
-
Management fees
13,817
-
4,484*
-
Amortization expense
22,686
-
23,289*
-
Impairment expense
0
-
7,879*
-
Other operating income (expense), net
-149
-
-
-
Operating income (loss)
28,974
-
2,778*
-
Interest expense, net
-23,895
-
-49,042*
-
Amortization of debt issuance costs
2,047
-
1,013*
-
Gain (loss) on extinguishment of debt
0
-
-707*
-
Deconsolidation, gain (loss), amount
-
-
-27,969*
-
Disposal group, not discontinued operation, gain (loss) on disposal
182,342
-
0*
-
Increase (decrease) due from affiliates
58,000
-
-
-
Other income (expense), net
-121
-
-3,666*
-
Income (loss) from continuing operations before income taxes, noncontrolling interest, total
127,253
-
-79,619*
-
Income tax expense (benefit)
45,379
-
-236*
-
Income (loss) from continuing operations
81,874
-30,831
-79,383
-86,720
Gain on sale of discontinued operations, net of income tax
1,480
157
-
-
Net income (loss)
83,354
-30,674
-78,803
-87,243
Less net loss from continuing operations attributable to noncontrolling interest
-
-
-7,613
-13,228
Income from continuing operations before income taxes
-
-
0
0
Less net loss from discontinued operations attributable to noncontrolling interest
-
-
0
0
Gain on sale of discontinued operations, net of income tax
1,480
157
580
-523
Net income (loss) attributable to holdings
81,089
-30,759
-71,190
-74,015
Diluted EPS
0.86
-0.62
-0.946
-1.21
Diluted Average Shares
75,236,000
75,236,000
75,236,000
75,236,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
US
$97,483K
Other International
$9,544K
Europe
$8,434K
MX
$5,941K
Asia Pacific
$5,097K
US
$63,079K
MX
$2,583K
Europe
$30,408K
US
$14,307K
Asia Pacific
$14,071K
Other International
$282K
US
$42,410K
Other International
$1,262K
Europe
$674K
US
$26,545K
Europe
$12,425K
Asia Pacific
$2,631K
Other International
$1,621K
Revenue From Contract
With Customer...
$38,387K
Asia Pacific
$28,110K
Europe
$1,085K
Other International
$375K
US
$179K
US
$16,427K
Other International
$608K
Europe
$69K
Asia Pacific
$5K
A5.11Tactical
$126,499K
Altor
$65,662K
BOA
$59,068K
Rimports
$44,346K
Arnold
$43,222K
The Honey Pot
$38,387K
Primaloft
$29,749K
Velocity Outdoor
$17,109K
Net revenues
$424,042K
Gross profit
$199,963K
Cost of product and
service sold
$224,079K
Disposal group, not
discontinued operation, gain...
$182,342K
Operating income (loss)
$28,974K
Selling, general and
administrative expense
$134,337K
Amortization expense
$22,686K
Management fees
$13,817K
Other operating
income (expense), net
-$149K
Income (loss) from
continuing operations...
$127,253K
Increase (decrease) due
from affiliates
$58,000K
Interest expense, net
-$23,895K
Amortization of debt issuance
costs
$2,047K
Other income
(expense), net
-$121K
Income (loss) from
continuing operations
$81,874K
(201.36%↑ Y/Y)
Gain on sale of
discontinued operations, net...
$1,480K
(-47.24%↓ Y/Y)
Income tax expense
(benefit)
$45,379K
Net income (loss)
$83,354K
(206.90%↑ Y/Y)
Net income (loss)
attributable to holdings
$81,089K
(258.32%↑ Y/Y)
Buy us a coffee
Compass Diversified Holdings (CODI-PA)
Compass Diversified Holdings (CODI-PA)