MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, CODI had -$2,832K decrease in cash & cash equivalents over the period. $18,807K in free cash flow.

Cash Flow Overview

Change in Cash
-$2,832K
Free Cash flow
$18,807K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings - revolving credit fa...
    • Amortization expense
    • Impairment expense
    • Others
Negative Cash Flow Breakdown
    • Loss from continuing operations
    • Repayments - revolving credit fa...
    • Repayments of other long-term de...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Loss from continuing operations
-30,831 -79,383 -86,720 -80,777
Depreciation expense
11,902 11,065 10,884 11,062
Amortization expense
22,844 23,434 23,254 23,117
Amortization of acquisition costs
-0 0 0
Amortization of debt issuance costs
2,047 1,130 826 971
Paid-in-kind interest
-15,432 22,750 -
Loss on debt extinguishment
-0 0 -2,827
Impairment expense
20,500 0 0 31,515
Deconsolidation, gain (loss), amount
--111,876 --
Gain (loss) on disposition of assets
-0 0 0
Noncontrolling stockholder stock based compensation
2,559 3,854 4,073 4,189
Provision for other losses
-760 --
Accounts receivable, credit loss expense (reversal)
48 --215 614
Deferred income taxes
-3,543 -2,486 -5,109 10,503
Sale and leaseback transaction, gain (loss), net
10,383 ---
Other
-652 -3,251 -2,711 985
Accounts receivable
2,913 -17,730 8,614 20,920
Inventories
-7,202 -33,445 -3,697 6,725
Other current and non-current assets
-13,035 58,408 -562 1,368
Accounts payable and accrued expenses
-9,604 -34,323 42,575 -9,183
Net cash used in operating activities - continuing operations
-47,004 10,674 -35,160
Net cash provided by operating activities - discontinued operations
-0 0 0
Net cash provided by (used in) operating activities, total
23,914 47,004 10,674 -35,160
Payments to acquire businesses, net of cash acquired
0 0 0 0
Purchases of property and equipment
5,107 10,139 10,193 10,883
Proceeds from sale of business
157 1,327 -523 2,805
Other investing activities
-11,176 718 181 1,187
Net cash provided by (used in) investing activities - continuing operations
--9,530 -10,897 -9,265
Net cash provided by investing activities - discontinued operations
-0 0 0
Net cash provided by (used in) investing activities, total
6,226 -9,530 -10,897 -9,265
Proceeds from issuance of common stock
0 -118 0 24
Proceeds from issuance of preferred stock and preference stock
0 0 0 861
Payments for repurchase of common stock
-0 --
Borrowings - revolving credit facility
24,000 36,000 24,500 23,500
Repayments - revolving credit facility
24,000 42,000 18,500 23,500
Proceeds from issuance of other long-term debt
-200,000 --
Proceeds from issuance of debt
0 -0 0
Repayments of other long-term debt
18,500 7,500 7,500 3,750
Proceeds from subsidiary borrowings
-26,982 --
Subsidiary financing arrangements - borrowings
-2,975 --110 3,085
Repayments from subsidiary borrowings
0 0 0 -1
Distributions paid - common shares
0 0 0 18,809
Distributions paid - preferred shares
9,714 9,714 9,715 9,714
Payments to noncontrolling interests
-0 --
Distributions paid - allocation interests
-0 0 0
Net proceeds provided by noncontrolling shareholders
4,875 324 270 348
Proceeds from minority shareholders - acquisitions
--0 0
Payments for repurchase subsidiary stock
9,456 471 781 1,803
Payments of debt issuance costs
0 7,484 481 42
Other
-14 -190 6 15
Net cash provided by (used in) financing activities
-32,809 -30,967 -12,323 -29,862
Foreign currency impact on cash
-163 369 -72 1,809
Net (decrease) increase in cash and cash equivalents
-2,832 6,876 -12,618 -72,478
Cash and cash equivalents beginning of period
68,015 61,139 73,757 146,235
Cash and cash equivalents end of period
65,183 68,015 61,139 73,757
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Amortization expense$22,844K (-2.17%↓ Y/Y)Impairment expense$20,500K Other investingactivities-$11,176K (-3195.84%↓ Y/Y)Other current andnon-current assets-$13,035K (-125.99%↓ Y/Y)Depreciation expense$11,902K (-3.24%↓ Y/Y)Inventories-$7,202K (-125.87%↓ Y/Y)Noncontrolling stockholderstock based...$2,559K (-36.22%↓ Y/Y)Amortization of debt issuancecosts$2,047K (81.96%↑ Y/Y)Other-$652K (-171.49%↓ Y/Y)Accounts receivable,credit loss expense...$48K (284.62%↑ Y/Y)Proceeds from sale ofbusiness$157K (256.82%↑ Y/Y)Net cash provided by(used in) operating...$23,914K (181.48%↑ Y/Y)Net cash provided by(used in) investing...$6,226K (148.18%↑ Y/Y)Canceled cashflow$57,274K Canceled cashflow$5,107K Net (decrease)increase in cash and cash...-$2,832K (-103.27%↓ Y/Y)Canceled cashflow$30,140K Borrowings - revolvingcredit facility$24,000K (-52.00%↓ Y/Y)Net proceedsprovided by...$4,875K (257.93%↑ Y/Y)something is missing$2,975K Loss from continuingoperations-$30,831K (38.03%↑ Y/Y)Sale and leasebacktransaction, gain (loss), net$10,383K Accounts payable andaccrued expenses-$9,604K (-715.64%↓ Y/Y)Deferred income taxes-$3,543K (48.46%↑ Y/Y)Accounts receivable$2,913K (136.69%↑ Y/Y)Purchases of property andequipment$5,107K (-61.02%↓ Y/Y)Net cash provided by(used in) financing...-$32,809K (-125.58%↓ Y/Y)Canceled cashflow$31,850K Foreign currency impacton cash-$163K (-126.90%↓ Y/Y)Repayments - revolvingcredit facility$24,000K (-85.00%↓ Y/Y)Repayments of otherlong-term debt$18,500K (393.33%↑ Y/Y)Distributions paid - preferredshares$9,714K (15.18%↑ Y/Y)Payments for repurchasesubsidiary stock$9,456K (102.70%↑ Y/Y)Subsidiary financingarrangements - borrowings-$2,975K (-112.39%↓ Y/Y)Other-$14K (-207.69%↓ Y/Y)

Compass Diversified Holdings (CODI)

Compass Diversified Holdings (CODI)