MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, CODI made $1,873,584K in revenue. -$226,415K in net income. Net profit margin of -12.08%.

Income Overview

Revenue
$1,873,584K
Net Income
-$226,415K
Net Profit Margin
-12.08%
EPS
-$3.59
Unit: Thousand (K) dollars
Revenue Breakdown
    • A5.11Tactical
    • Sterno Products
    • Altor
    • Others
Revenue Breakdown
    • US
    • Europe
    • Asia Pacific
    • Others

Income Statement
2025-12-31
2024-12-31
Revenue from contract with customer, excluding assessed tax
1,873,584 1,788,013
Cost of revenues
1,059,192 1,037,594
Gross profit
814,392 750,419
Selling, general and administrative expense
660,674 587,521
Management fees
17,937 74,767
Amortization expense
93,156 94,817
Impairment expense
31,515 8,182
Operating income (loss)
11,110 -14,868
Interest expense, net
-175,270 -122,802
Amortization of debt issuance costs
4,052 4,018
Loss on debt extinguishment
-2,827 0
Deconsolidation, gain (loss), amount
-111,876 -
Disposal group, not discontinued operation, gain (loss) on disposal
0 -24,218
Other income (expense), net (refer to note o)
-14,664 -143,304
Income before income taxes
-297,579 -309,210
Provision (benefit) for income taxes
-945 18,612
Loss from continuing operations
-296,634 -327,822
Income from continuing operations before income taxes
0 -6,905
Gain on sale of discontinued operations, net of income tax
2,906 11,957
Net income (loss)
-293,728 -322,770
Less net loss from continuing operations attributable to noncontrolling interest
-67,313 -111,025
Less net loss from discontinued operations attributable to noncontrolling interest
0 -2,884
Net income (loss) attributable to holdings
-226,415 -208,861
Basic EPS
--1.14
Diluted EPS
-3.59 -3.83
Diluted Average Shares
75,236,000 75,454,000
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

DownloadDownload image
US$432,580K (4.92%↑ Y/Y)Other International$35,817K (-0.63%↓ Y/Y)Europe$33,505K (6.34%↑ Y/Y)MX$32,712K (-5.59%↓ Y/Y)Asia Pacific$17,231K (-2.39%↓ Y/Y)US$293,505K (-3.94%↓ Y/Y)Other International$8,530K (2.20%↑ Y/Y)Europe$3,495K (-15.95%↓ Y/Y)Asia Pacific$2K (-98.35%↓ Y/Y)US$285,481K (33.81%↑ Y/Y)MX$17,540K (-31.81%↓ Y/Y)Europe$91,823K (15.94%↑ Y/Y)US$50,510K (-0.83%↓ Y/Y)Asia Pacific$47,754K (-20.77%↓ Y/Y)Other International$358K (1.13%↑ Y/Y)MX$44K (-13.73%↓ Y/Y)US$97,025K (-18.50%↓ Y/Y)Europe$43,105K (3.85%↑ Y/Y)Asia Pacific$7,334K (-5.96%↓ Y/Y)Other International$3,385K (9.87%↑ Y/Y)MX$118K (-70.20%↓ Y/Y)US$139,647K (33.65%↑ Y/Y)Other International$42K (-59.62%↓ Y/Y)US$72,243K (31.65%↑ Y/Y)Other International$4,086K (149.91%↑ Y/Y)Europe$2,689K (3.30%↑ Y/Y)Asia Pacific$95K (-90.79%↓ Y/Y)Asia Pacific$70,665K (3.23%↑ Y/Y)Europe$3,398K (-16.94%↓ Y/Y)Other International$1,270K (56.79%↑ Y/Y)US$1,179K (35.83%↑ Y/Y)US$75,155K (-16.74%↓ Y/Y)Other International$1,105K (-75.49%↓ Y/Y)Europe$126K (-86.54%↓ Y/Y)Asia Pacific$30K (-88.28%↓ Y/Y)Net income (loss)attributable to holdings-$226,415K (-8.40%↓ Y/Y)Less net loss fromcontinuing operations...-$67,313K (39.37%↑ Y/Y)A5.11Tactical$551,845K (3.70%↑ Y/Y)Sterno Products$305,532K (-4.06%↓ Y/Y)Altor$303,021K (26.75%↑ Y/Y)Boa$190,489K (-0.17%↓ Y/Y)Arnold$150,967K (-12.15%↓ Y/Y)The Honey Pot$139,689K (33.56%↑ Y/Y)Lugano$79,113K (30.88%↑ Y/Y)Prima Loft$76,512K (3.08%↑ Y/Y)Velocity Outdoor$76,416K (-20.75%↓ Y/Y)Net income (loss)-$293,728K (9.00%↑ Y/Y)Gain on sale ofdiscontinued operations, net...$2,906K (-75.70%↓ Y/Y)Revenue from contractwith customer,...$1,873,584K (4.79%↑ Y/Y)Loss from continuingoperations-$296,634K (9.51%↑ Y/Y)Provision (benefit) forincome taxes-$945K (-105.08%↓ Y/Y)Gross profit$814,392K (8.52%↑ Y/Y)Cost of revenues$1,059,192K (2.08%↑ Y/Y)Income before incometaxes-$297,579K (3.76%↑ Y/Y)Operating income (loss)$11,110K (174.72%↑ Y/Y)Selling, general andadministrative expense$660,674K (12.45%↑ Y/Y)Amortization expense$93,156K (-1.75%↓ Y/Y)Impairment expense$31,515K (285.17%↑ Y/Y)Management fees$17,937K (-76.01%↓ Y/Y)Interest expense, net-$175,270K (-42.73%↓ Y/Y)Deconsolidation, gain (loss),amount-$111,876K Other income(expense), net (refer to...-$14,664K (89.77%↑ Y/Y)Amortization of debt issuancecosts$4,052K (0.85%↑ Y/Y)Loss on debtextinguishment-$2,827K

Compass Diversified Holdings (CODI)

Compass Diversified Holdings (CODI)