For the quarter ending 2025-12-31.
| Income Statement | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Loans-including fees | 6,574 | 6,188 | 5,899 | - |
| Investment securities | 558 | 576 | 584 | - |
| Fhlb stock | 7 | 7 | 7 | - |
| Federal funds sold | 32 | 14 | 91 | - |
| Borrowings under fhlb advances | - | 35 | 2 | - |
| Total interest and dividend income | 7,171 | 6,785 | 6,581 | - |
| Deposits | 2,294 | 2,165 | 2,088 | - |
| Borrowings | 22 | - | - | - |
| Total interest expense | 2,316 | 2,200 | 2,090 | - |
| Net interest income before provision for credit losses | 4,855 | 4,585 | 4,491 | - |
| Provision for (reversal of) credit losses | - | 89 | -3 | - |
| Net interest income after provision for credit losses | 4,855 | 4,496 | 4,494 | - |
| Servicing fees on loans | 37 | 33 | 31 | - |
| Service charges on deposit accounts | 201 | 197 | 192 | - |
| Gain from real estate owned and other repossessed assets, net | - | - | 1 | - |
| Interchange income | 310 | 327 | 328 | - |
| Gain on sale of loans | 96 | 98 | 77 | - |
| Other non-interest income | 60 | 24 | 25 | - |
| Total non-interest income | 704 | 679 | 654 | - |
| Salaries and employee benefits | 2,243 | 2,194 | 2,103 | - |
| Occupancy and equipment | 420 | 429 | 318 | - |
| Interest income | - | - | - | 65 |
| Data processing | 523 | 514 | 500 | - |
| Total income | - | - | - | 65* |
| Federal deposit insurance premiums | 50 | 52 | 51 | - |
| Non-interest expense | - | - | - | 227 |
| Debit card processing | 69 | 70 | 64 | - |
| Total expense | - | - | - | 227* |
| Advertising | 110 | 102 | 91 | - |
| Losses before income tax benefit and equity in undistributed earnings of subsidiary | - | - | - | -162* |
| Other general and administrative expenses | 669 | 699 | 792 | - |
| Income tax benefit | - | - | - | -32* |
| Total non-interest expense | 4,084 | 4,060 | 3,919 | - |
| Losses before equity in undistributed losses earnings of subsidiary, total | - | - | - | -130* |
| Income before income tax expense | 1,475 | 1,115 | 1,229 | - |
| Equity in undistributed earnings of subsidiary | - | - | - | 1,045* |
| Income tax expense | 300 | 233 | 241 | - |
| Net income | 1,175 | 882 | 988 | 914 |
| Basic EPS | 0.31 | 0.23 | 0.26 | 0.239 |
| Diluted EPS | 0.31 | 0.23 | 0.26 | 0.239 |
| Basic Average Shares | 3,784,169 | 3,785,223 | 3,792,609 | 3,815,228 |
| Diluted Average Shares | 3,809,046 | 3,808,651 | 3,803,733 | 3,816,418 |
Central Plains Bancshares, Inc. (CPBI)
Central Plains Bancshares, Inc. (CPBI)