MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, CPWR had $387,525 increase in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
$387,525
Unit: Dollar
Positive Cash Flow Breakdown
    • Change in fair value of derivati...
    • Accounts payable and accrued exp...
    • Common stock subscribed
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Accounts receivable, trade
    • Repayment of advances from relat...
    • Gain on settlement of derivative...

Cash Flow
2025-12-31
Net loss
-69,296,723
Change in fair value of derivative liability
66,210,028
Amortization of debt discount
54,440
Gain on settlement of derivative liability
11,898
Accounts receivable, trade
1,076,108
Contract liabilities
25,851
Accounts payable and accrued expenses
4,001,015
Net cash used in operating activities
-93,395
Repayment of advances from related parties
-21,580
Repayment of notes payable
0
Common stock subscribed
-447,500
Proceeds from sale of convertible notes
55,000
Proceeds from sale of preferred stock
0
Net cash provided by financing activities
480,920
Net increase (decrease) in cash
387,525
Cash at beginning of period
16,142
Cash at end of period
403,667
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Common stocksubscribed-$447,500 Proceeds from sale ofconvertible notes$55,000 Net cash provided byfinancing activities$480,920 Canceled cashflow$21,580 Net increase(decrease) in cash$387,525 Canceled cashflow$93,395 Repayment of advances fromrelated parties-$21,580 Change in fair value ofderivative liability$66,210,028 Accounts payable andaccrued expenses$4,001,015 Amortization of debt discount$54,440 Contract liabilities$25,851 Net cash used inoperating activities-$93,395 Canceled cashflow$70,291,334 Net loss-$69,296,723 Accounts receivable,trade$1,076,108 Gain on settlement ofderivative liability$11,898