MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$92,403
Net Income
-$5,213,410
Net Profit Margin
-5642.04%
EPS
-$0.02
Unit: Dollar
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue
92,403
403,517
1,773,174*
413,567
Direct cost of contracts
308,315
662,984
1,501,687*
307,752
Gross profit (loss)
-215,912
-259,467
271,487*
105,815
Salaries and compensation
66,082
64,915
-304,455*
167,293
Professional fees
159,263
128,801
-150,644*
214,187
General and administrative
42,598
34,489
45,888*
8,602
Total operating expenses
267,943
228,205
-409,211*
390,082
Gain from operations
-483,855
-487,672
680,698*
-284,267
Interest expense, net
750,618
739,221
733,272*
712,926
Amortization of debt discount
13,610
13,610
13,610*
13,610
Change in fair value of derivative liability
-3,965,327
63,254,425
146,745,720.5*
-70,982,275
Gain on conversion of debt
-
-
-
0
Gain on settlement of derivative liability
-
-
2,974.5*
-
Gain on conversion of debt
0
0
-
-
Total other (expense) income
-4,729,555
62,501,594
146,001,813*
-71,708,811
Income (gain) before income taxes
-5,213,410
62,013,922
146,682,511*
-71,993,078
Provision for income taxes (see note 9)
0
0
0*
0
Net income (gain)
-5,213,410
62,013,922
146,682,511
-71,993,078
Basic EPS
-0.02
0.27
-
-0.38
Diluted EPS
-0.02
0
0.726
-0.38
Basic Average Shares
225,637,124
2,432,371,471
-
190,012,124
Diluted Average Shares
225,637,124
225,637,124
201,998,151
-
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net income (gain)
-$5,213,410
Income (gain) before
income taxes
-$5,213,410
Total other (expense)
income
-$4,729,555
Gain from operations
-$483,855
Change in fair value of
derivative liability
-$3,965,327
Interest expense, net
$750,618
Amortization of debt discount
$13,610
Total operating
expenses
$267,943
Gross profit (loss)
-$215,912
Revenue
$92,403
Professional fees
$159,263
Salaries and
compensation
$66,082
General and
administrative
$42,598
Direct cost of
contracts
$308,315
Buy us a coffee
Ocean Thermal Energy Corp (CPWR)
Ocean Thermal Energy Corp (CPWR)